Energeia AS (OSL:ENERG)
Norway
· Delayed Price · Currency is NOK 7.50
-0.10 (-1.32%)
At close: Dec 5, 2025
Energeia AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 61.69 | 67.59 | 71.11 | 77.92 | 24.01 | 16.23 |
| Other Revenue | - | - | - | - | - | 100.9 |
| Revenue | 61.69 | 67.59 | 71.11 | 77.92 | 24.01 | 117.13 |
| Revenue Growth (YoY) | -7.99% | -4.95% | -8.74% | 224.57% | -79.50% | - |
| Fuel & Purchased Power | 0.5 | - | - | 1.96 | 1.77 | - |
| Depreciation & Amortization | 14.53 | 14.31 | 15.27 | 4.95 | 4.17 | 1.57 |
| Amortization of Goodwill & Intangibles | 0.04 | - | - | 6.57 | - | - |
| Other Operating Expenses | 80.15 | 73.93 | 79.34 | 63.12 | 19.74 | 28.03 |
| Total Operating Expenses | 95.22 | 88.24 | 94.61 | 76.6 | 25.68 | 29.6 |
| Operating Income | -33.53 | -20.65 | -23.5 | 1.32 | -1.68 | 87.53 |
| Interest Expense | -1.92 | -2.28 | -1.53 | -2.81 | -7.18 | -29.6 |
| Interest Income | -1.79 | 0.38 | 3.91 | 0.01 | 0.75 | 1.63 |
| Net Interest Expense | -3.71 | -1.9 | 2.38 | -2.8 | -6.43 | -27.97 |
| Currency Exchange Gain (Loss) | 1.71 | 1.71 | 2.64 | 2.49 | - | 22.06 |
| Other Non-Operating Income (Expenses) | -3.72 | -0.1 | -0 | 0.09 | - | 0 |
| EBT Excluding Unusual Items | -39.25 | -20.94 | -18.49 | 1.11 | -8.11 | 81.62 |
| Gain (Loss) on Sale of Investments | 2.71 | 2.71 | - | - | - | - |
| Asset Writedown | -8.32 | -8.32 | - | - | - | -4.85 |
| Pretax Income | -44.86 | -26.55 | -18.49 | 1.11 | -8.11 | 76.78 |
| Income Tax Expense | 7.6 | 10.1 | -2.05 | -2.66 | 1.98 | -0.62 |
| Earnings From Continuing Ops. | -52.47 | -36.66 | -16.44 | 3.77 | -10.09 | 77.4 |
| Minority Interest in Earnings | 0.69 | 0.69 | 0.09 | - | - | - |
| Net Income | -51.78 | -35.97 | -16.35 | 3.77 | -10.09 | 77.4 |
| Net Income to Common | -51.78 | -35.97 | -16.35 | 3.77 | -10.09 | 77.4 |
| Shares Outstanding (Basic) | 5 | 0 | 0 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 5 | 0 | 0 | 0 | 0 | 0 |
| Shares Change (YoY) | 897.10% | -0.63% | 1.42% | 208.93% | - | - |
| EPS (Basic) | -10.89 | -75.91 | -34.28 | 8.01 | -66.29 | 508.52 |
| EPS (Diluted) | -10.89 | -75.91 | -34.28 | 8.01 | -66.29 | 508.52 |
| Free Cash Flow | -33.91 | -23.72 | 10.8 | -57.26 | -4.59 | -90.45 |
| Free Cash Flow Per Share | -7.13 | -50.06 | 22.65 | -121.78 | -30.15 | -594.30 |
| Profit Margin | -83.94% | -53.22% | -22.99% | 4.83% | -42.02% | 66.08% |
| Free Cash Flow Margin | -54.96% | -35.10% | 15.19% | -73.49% | -19.11% | -77.22% |
| EBITDA | -19.19 | -6.58 | -8.23 | 12.84 | 2.5 | 89.1 |
| EBITDA Margin | -31.11% | -9.73% | -11.57% | 16.48% | 10.40% | 76.07% |
| D&A For EBITDA | 14.34 | 14.08 | 15.27 | 11.52 | 4.17 | 1.57 |
| EBIT | -33.53 | -20.65 | -23.5 | 1.32 | -1.68 | 87.53 |
| EBIT Margin | -54.35% | -30.56% | -33.05% | 1.69% | -6.98% | 74.73% |
| Revenue as Reported | 63.54 | 67.59 | 71.12 | 79.23 | 24.16 | 117.13 |
Source: S&P Capital IQ. Utility template. Financial Sources.