Envipco Holding N.V. (OSL:ENVIP)
Norway
· Delayed Price · Currency is NOK 62.20
+1.40 (2.30%)
At close: Dec 5, 2025
Envipco Holding Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 62.71 | 30.75 | 12.46 | 16.12 | 3.06 | 1.11 | Upgrade
|
| Cash & Short-Term Investments | 62.71 | 30.75 | 12.46 | 16.12 | 3.06 | 1.11 | Upgrade
|
| Cash Growth | 118.62% | 146.81% | -22.72% | 426.66% | 176.01% | 64.30% | Upgrade
|
| Accounts Receivable | 30.45 | 31.73 | 21.09 | 10.98 | 11.36 | 9.26 | Upgrade
|
| Other Receivables | - | 0.78 | 1.63 | 0.82 | 0.63 | 0.22 | Upgrade
|
| Receivables | 30.45 | 32.51 | 22.72 | 11.85 | 12.72 | 10.22 | Upgrade
|
| Inventory | 32.38 | 28.88 | 32.24 | 24.11 | 15 | 9.01 | Upgrade
|
| Prepaid Expenses | - | 1.81 | 1.17 | 0.78 | 1.09 | 0.39 | Upgrade
|
| Restricted Cash | - | - | - | 0.34 | - | - | Upgrade
|
| Total Current Assets | 125.53 | 93.94 | 68.59 | 53.21 | 31.88 | 20.73 | Upgrade
|
| Property, Plant & Equipment | 21.22 | 23.66 | 16.99 | 14.18 | 9.59 | 8.97 | Upgrade
|
| Goodwill | - | 0.17 | 0.16 | 0.17 | 0.16 | 0.15 | Upgrade
|
| Other Intangible Assets | 1.83 | 7.68 | 1.29 | 0.85 | 0.16 | 0.23 | Upgrade
|
| Long-Term Accounts Receivable | - | 2.06 | 0.71 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 0.49 | 0.48 | 2.15 | 2.08 | 1.92 | 2.25 | Upgrade
|
| Long-Term Deferred Charges | 12.4 | 7.07 | 7.72 | 7.58 | 7.19 | 6.32 | Upgrade
|
| Other Long-Term Assets | 3.31 | 0.04 | 0.03 | 0.11 | 0.82 | 0.12 | Upgrade
|
| Total Assets | 164.77 | 135.9 | 98.4 | 78.89 | 51.71 | 38.75 | Upgrade
|
| Accounts Payable | 13.81 | 16.51 | 18.52 | 10.06 | 8.49 | 4.78 | Upgrade
|
| Accrued Expenses | 9.19 | 9.61 | 5.11 | 7.46 | 3.46 | 2.48 | Upgrade
|
| Short-Term Debt | - | - | - | 15 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 5.61 | 18.77 | 7.36 | 3.62 | 1.14 | 1.55 | Upgrade
|
| Current Portion of Leases | 1.97 | 1.63 | 0.83 | 0.62 | 0.34 | 0.31 | Upgrade
|
| Current Income Taxes Payable | 2.28 | 3.29 | 4.6 | 1.18 | 0.97 | 0.49 | Upgrade
|
| Current Unearned Revenue | - | 1.52 | 6.06 | - | - | - | Upgrade
|
| Other Current Liabilities | 0.97 | 1.21 | 1.43 | 0.68 | 0.18 | 0.34 | Upgrade
|
| Total Current Liabilities | 33.83 | 52.54 | 43.92 | 38.62 | 14.59 | 9.96 | Upgrade
|
| Long-Term Debt | 17.17 | 8.16 | 9.31 | 11.05 | 6.04 | 7.39 | Upgrade
|
| Long-Term Leases | 3.7 | 4.83 | 2.22 | 1.23 | 0.49 | 0.37 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.05 | Upgrade
|
| Other Long-Term Liabilities | 4.4 | 5.09 | 0.92 | - | - | - | Upgrade
|
| Total Liabilities | 59.16 | 70.67 | 56.43 | 50.95 | 21.21 | 17.76 | Upgrade
|
| Common Stock | 3.31 | 2.89 | 2.59 | 2.3 | 2.3 | 2.05 | Upgrade
|
| Additional Paid-In Capital | 147.23 | 96.13 | 71.02 | 56.94 | 57.33 | 51.09 | Upgrade
|
| Retained Earnings | -48.3 | -39.8 | -36.18 | -36.94 | -33.14 | -34.6 | Upgrade
|
| Comprehensive Income & Other | 3.35 | 5.98 | 4.51 | 5.59 | 3.97 | 2.42 | Upgrade
|
| Total Common Equity | 105.58 | 65.19 | 41.93 | 27.9 | 30.45 | 20.96 | Upgrade
|
| Minority Interest | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | Upgrade
|
| Shareholders' Equity | 105.61 | 65.23 | 41.97 | 27.94 | 30.49 | 20.99 | Upgrade
|
| Total Liabilities & Equity | 164.77 | 135.9 | 98.4 | 78.89 | 51.71 | 38.75 | Upgrade
|
| Total Debt | 28.46 | 33.4 | 19.73 | 31.52 | 8.02 | 9.62 | Upgrade
|
| Net Cash (Debt) | 34.25 | -2.65 | -7.27 | -15.4 | -4.96 | -8.51 | Upgrade
|
| Net Cash Per Share | 0.59 | -0.05 | -0.14 | -0.33 | -0.11 | -0.21 | Upgrade
|
| Filing Date Shares Outstanding | 66.09 | 57.69 | 51.69 | 46.05 | 46.05 | 40.98 | Upgrade
|
| Total Common Shares Outstanding | 66.09 | 57.69 | 51.69 | 46.05 | 46.05 | 40.98 | Upgrade
|
| Working Capital | 91.7 | 41.41 | 24.68 | 14.59 | 17.29 | 10.77 | Upgrade
|
| Book Value Per Share | 1.60 | 1.13 | 0.81 | 0.61 | 0.66 | 0.51 | Upgrade
|
| Tangible Book Value | 103.75 | 57.34 | 40.49 | 26.88 | 30.14 | 20.59 | Upgrade
|
| Tangible Book Value Per Share | 1.57 | 0.99 | 0.78 | 0.58 | 0.65 | 0.50 | Upgrade
|
| Land | - | 9.46 | 6.34 | 4.14 | 2.91 | 2.61 | Upgrade
|
| Machinery | - | 48.08 | 38.76 | 33.57 | 26.63 | 23.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.