Eqva ASA (OSL:EQVA)
Norway
· Delayed Price · Currency is NOK 3.130
+0.090 (2.96%)
Mar 9, 2026, 4:28 PM CET
Eqva ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,288 | 1,061 | 659.34 | 221.7 | 902.89 | Upgrade
|
| Other Revenue | 1 | 37.99 | 10.85 | 2.14 | 7.29 | Upgrade
|
| Revenue | 1,289 | 1,099 | 670.19 | 223.84 | 910.19 | Upgrade
|
| Revenue Growth (YoY) | 17.29% | 63.94% | 199.41% | -75.41% | -45.39% | Upgrade
|
| Cost of Revenue | 479.8 | 529.43 | 275.45 | 78.3 | 636.96 | Upgrade
|
| Gross Profit | 808.9 | 569.3 | 394.73 | 145.54 | 273.23 | Upgrade
|
| Selling, General & Admin | 556.3 | 404.66 | 293.14 | 125.49 | 166.03 | Upgrade
|
| Other Operating Expenses | 166.6 | 85.75 | 76.01 | 41.9 | 50.31 | Upgrade
|
| Operating Expenses | 757.6 | 505.4 | 384.26 | 174.49 | 221.74 | Upgrade
|
| Operating Income | 51.3 | 63.9 | 10.48 | -28.95 | 51.49 | Upgrade
|
| Interest Expense | -35.6 | -19.85 | -19.68 | -9.92 | -3.32 | Upgrade
|
| Interest & Investment Income | - | 0.08 | 0.04 | 0.88 | 0.69 | Upgrade
|
| Earnings From Equity Investments | - | - | -3.06 | 0.67 | -1.13 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -7.73 | -7.79 | -0.41 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 15.7 | 36.4 | -20.01 | -37.72 | 46.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.22 | -6.11 | -10.05 | Upgrade
|
| Other Unusual Items | - | - | - | - | 54.8 | Upgrade
|
| Pretax Income | 15.7 | 36.4 | -18.79 | -43.84 | 91.71 | Upgrade
|
| Income Tax Expense | - | 5.17 | 1.1 | -14.88 | -0.96 | Upgrade
|
| Earnings From Continuing Operations | 15.7 | 31.23 | -19.89 | -28.96 | 92.67 | Upgrade
|
| Earnings From Discontinued Operations | 29.6 | - | -1.91 | 9.31 | 287 | Upgrade
|
| Net Income to Company | 45.3 | 31.23 | -21.8 | -19.65 | 379.66 | Upgrade
|
| Minority Interest in Earnings | - | -1.36 | -1.93 | -1.76 | -32.46 | Upgrade
|
| Net Income | 45.3 | 29.87 | -23.73 | -21.41 | 347.2 | Upgrade
|
| Net Income to Common | 45.3 | 29.87 | -23.73 | -21.41 | 347.2 | Upgrade
|
| Net Income Growth | 51.65% | - | - | - | 308.92% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 75 | 72 | 72 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 81 | 72 | 72 | 25 | Upgrade
|
| Shares Change (YoY) | 8.21% | 11.84% | - | 190.49% | - | Upgrade
|
| EPS (Basic) | 0.54 | 0.40 | -0.33 | -0.30 | 14.01 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.37 | -0.33 | -0.30 | 14.01 | Upgrade
|
| EPS Growth | 40.54% | - | - | - | 308.90% | Upgrade
|
| Free Cash Flow | - | 106.43 | -56.61 | -36.21 | 328.62 | Upgrade
|
| Free Cash Flow Per Share | - | 1.32 | -0.79 | -0.50 | 13.26 | Upgrade
|
| Dividend Per Share | - | 0.200 | - | - | - | Upgrade
|
| Gross Margin | 62.77% | 51.81% | 58.90% | 65.02% | 30.02% | Upgrade
|
| Operating Margin | 3.98% | 5.82% | 1.56% | -12.93% | 5.66% | Upgrade
|
| Profit Margin | 3.52% | 2.72% | -3.54% | -9.56% | 38.15% | Upgrade
|
| Free Cash Flow Margin | - | 9.69% | -8.45% | -16.18% | 36.10% | Upgrade
|
| EBITDA | 62.95 | 75.54 | 23.31 | -21.42 | 56.9 | Upgrade
|
| EBITDA Margin | 4.88% | 6.88% | 3.48% | -9.57% | 6.25% | Upgrade
|
| D&A For EBITDA | 11.65 | 11.65 | 12.84 | 7.52 | 5.41 | Upgrade
|
| EBIT | 51.3 | 63.9 | 10.48 | -28.95 | 51.49 | Upgrade
|
| EBIT Margin | 3.98% | 5.82% | 1.56% | -12.93% | 5.66% | Upgrade
|
| Effective Tax Rate | - | 14.20% | - | - | - | Upgrade
|
| Revenue as Reported | 1,289 | 1,099 | 670.19 | 223.84 | 910.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.