Grong Sparebank (OSL:GRONG)
168.98
0.00 (0.00%)
At close: Dec 5, 2025
Grong Sparebank Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 592.52 | 560.19 | 459.68 | 259.44 | 174.22 | 200.11 | Upgrade
|
| Interest Income on Investments | 68.42 | 57.99 | 52.12 | 36.87 | 21.87 | 16.53 | Upgrade
|
| Total Interest Income | 660.94 | 618.19 | 511.8 | 296.31 | 196.1 | 216.64 | Upgrade
|
| Interest Paid on Deposits | 392.82 | 365.26 | 267.41 | 106.28 | 47.32 | 71.29 | Upgrade
|
| Total Interest Expense | 392.82 | 365.26 | 267.41 | 106.28 | 47.32 | 71.29 | Upgrade
|
| Net Interest Income | 268.13 | 252.93 | 244.4 | 190.03 | 148.77 | 145.35 | Upgrade
|
| Net Interest Income Growth (YoY) | 6.68% | 3.49% | 28.61% | 27.73% | 2.36% | 8.05% | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.99 | -15.99 | 34.06 | 66.07 | 2.54 | 11.99 | Upgrade
|
| Other Non-Interest Income | 141.78 | 89.71 | 78.63 | 68.28 | 66.86 | 61.74 | Upgrade
|
| Total Non-Interest Income | 125.79 | 73.72 | 112.69 | 134.34 | 69.4 | 73.73 | Upgrade
|
| Non-Interest Income Growth (YoY) | 26.00% | -34.58% | -16.12% | 93.58% | -5.87% | 44.97% | Upgrade
|
| Revenues Before Loan Losses | 393.92 | 326.65 | 357.08 | 324.38 | 218.17 | 219.08 | Upgrade
|
| Provision for Loan Losses | 19.4 | 14.91 | 5.14 | 3.92 | -5.74 | 14.04 | Upgrade
|
| Revenue | 374.52 | 311.74 | 351.95 | 320.46 | 223.91 | 205.04 | Upgrade
|
| Revenue Growth (YoY) | 9.09% | -11.42% | 9.83% | 43.12% | 9.21% | 14.88% | Upgrade
|
| Salaries and Employee Benefits | 98.97 | 89.29 | 76.26 | 63.5 | 57.17 | 56.16 | Upgrade
|
| Occupancy Expenses | 12.77 | 11.22 | 9.14 | 8.18 | 8.59 | -7.07 | Upgrade
|
| Selling, General & Administrative | 8.42 | 8.42 | 7.74 | 8.73 | 6.91 | 9.99 | Upgrade
|
| Other Non-Interest Expense | 55.77 | 55.3 | 71.17 | 50.1 | 42.7 | 38.45 | Upgrade
|
| Total Non-Interest Expense | 175.93 | 164.23 | 164.31 | 130.51 | 115.36 | 97.53 | Upgrade
|
| EBT Excluding Unusual Items | 198.59 | 147.51 | 187.64 | 189.95 | 108.55 | 107.51 | Upgrade
|
| Pretax Income | 198.59 | 147.51 | 187.64 | 189.95 | 108.55 | 107.51 | Upgrade
|
| Income Tax Expense | 36.66 | 36.44 | 32.42 | 24.23 | 22.67 | 20.11 | Upgrade
|
| Net Income | 161.93 | 111.07 | 155.22 | 165.71 | 85.87 | 87.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | 18.97 | 63.57 | 83.53 | 89.63 | 48.04 | 47.81 | Upgrade
|
| Net Income to Common | 142.96 | 47.5 | 71.68 | 76.09 | 37.84 | 39.59 | Upgrade
|
| Net Income Growth | 11.73% | -28.44% | -6.33% | 92.97% | -1.74% | 62.70% | Upgrade
|
| Basic Shares Outstanding | 8 | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 8 | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 96.05% | - | 14.81% | 16.40% | - | -2.38% | Upgrade
|
| EPS (Basic) | 18.36 | 11.96 | 18.04 | 21.99 | 12.73 | 13.32 | Upgrade
|
| EPS (Diluted) | 18.36 | 11.96 | 18.04 | 21.99 | 12.73 | 13.32 | Upgrade
|
| EPS Growth | 11.92% | -33.74% | -17.94% | 72.77% | -4.43% | 57.06% | Upgrade
|
| Dividend Per Share | 10.500 | 10.500 | 10.000 | 9.000 | 9.000 | 6.000 | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | 11.11% | - | 50.00% | -14.29% | Upgrade
|
| Effective Tax Rate | 18.46% | 24.70% | 17.28% | 12.76% | 20.89% | 18.71% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.