Hafnia Limited (OSL:HAFNI)
Norway
· Delayed Price · Currency is NOK 71.98
+1.72 (2.45%)
Mar 9, 2026, 4:25 PM CET
Hafnia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 2,282 | 2,869 | 2,672 | 1,927 | 811.22 | Upgrade
|
| Revenue Growth (YoY) | -20.45% | 7.37% | 38.68% | 137.49% | -7.19% | Upgrade
|
| Cost of Revenue | 1,642 | 1,804 | 1,609 | 876.91 | 623.64 | Upgrade
|
| Gross Profit | 640.34 | 1,065 | 1,063 | 1,050 | 187.57 | Upgrade
|
| Selling, General & Admin | 27.08 | 28.17 | 25.69 | 23.63 | 16.01 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.43 | 0.8 | 1.3 | 1.23 | 1.22 | Upgrade
|
| Other Operating Expenses | 53.78 | 44.25 | 24.59 | 19.06 | 19.8 | Upgrade
|
| Operating Expenses | 282.99 | 287.54 | 261.31 | 251.91 | 187.5 | Upgrade
|
| Operating Income | 357.35 | 777.21 | 801.86 | 797.73 | 0.08 | Upgrade
|
| Interest Expense | -49.77 | -52.38 | -77.39 | -91.09 | -39 | Upgrade
|
| Interest & Investment Income | 13.5 | 16.32 | 17.63 | 6.98 | 2.36 | Upgrade
|
| Earnings From Equity Investments | 17.19 | 20.52 | 19.07 | 24.15 | -1.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.33 | -11.73 | -17.74 | -4.98 | -7.83 | Upgrade
|
| EBT Excluding Unusual Items | 329.94 | 749.93 | 743.44 | 732.78 | -46.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.24 | 28.52 | 56.09 | 25.48 | -4.94 | Upgrade
|
| Pretax Income | 342.18 | 778.45 | 799.53 | 758.27 | -51.1 | Upgrade
|
| Income Tax Expense | 2.5 | 4.42 | 6.25 | 6.68 | 4.39 | Upgrade
|
| Net Income | 339.68 | 774.04 | 793.28 | 751.59 | -55.49 | Upgrade
|
| Net Income to Common | 339.68 | 774.04 | 793.28 | 751.59 | -55.49 | Upgrade
|
| Net Income Growth | -56.12% | -2.43% | 5.55% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 498 | 510 | 505 | 478 | 363 | Upgrade
|
| Shares Outstanding (Diluted) | 504 | 515 | 509 | 489 | 363 | Upgrade
|
| Shares Change (YoY) | -2.13% | 1.26% | 4.01% | 34.69% | -0.34% | Upgrade
|
| EPS (Basic) | 0.68 | 1.52 | 1.57 | 1.57 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.67 | 1.50 | 1.56 | 1.54 | -0.15 | Upgrade
|
| EPS Growth | -55.33% | -3.85% | 1.30% | - | - | Upgrade
|
| Free Cash Flow | 456.69 | 980.76 | 876.41 | 323.76 | 79.78 | Upgrade
|
| Free Cash Flow Per Share | 0.91 | 1.90 | 1.72 | 0.66 | 0.22 | Upgrade
|
| Dividend Per Share | - | 1.158 | 1.004 | 0.803 | - | Upgrade
|
| Dividend Growth | - | 15.36% | 24.97% | - | - | Upgrade
|
| Gross Margin | 28.06% | 37.12% | 39.79% | 54.48% | 23.12% | Upgrade
|
| Operating Margin | 15.66% | 27.09% | 30.01% | 41.41% | 0.01% | Upgrade
|
| Profit Margin | 14.89% | 26.98% | 29.69% | 39.01% | -6.84% | Upgrade
|
| Free Cash Flow Margin | 20.01% | 34.19% | 32.80% | 16.80% | 9.83% | Upgrade
|
| EBITDA | 559.48 | 917.37 | 938.92 | 1,007 | 96.09 | Upgrade
|
| EBITDA Margin | 24.52% | 31.98% | 35.14% | 52.27% | 11.85% | Upgrade
|
| D&A For EBITDA | 202.13 | 140.17 | 137.06 | 209.22 | 96.01 | Upgrade
|
| EBIT | 357.35 | 777.21 | 801.86 | 797.73 | 0.08 | Upgrade
|
| EBIT Margin | 15.66% | 27.09% | 30.01% | 41.41% | 0.01% | Upgrade
|
| Effective Tax Rate | 0.73% | 0.57% | 0.78% | 0.88% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.