Hexagon Composites ASA (OSL:HEX)
Norway
· Delayed Price · Currency is NOK 8.39
+0.33 (4.09%)
At close: Mar 6, 2026
Hexagon Composites ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,954 | 4,862 | 4,521 | 4,292 | 3,538 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | Upgrade
|
| Revenue | 2,954 | 4,862 | 4,521 | 4,292 | 3,538 | Upgrade
|
| Revenue Growth (YoY) | -39.25% | 7.55% | 5.33% | 21.32% | 14.86% | Upgrade
|
| Cost of Revenue | 1,483 | 2,494 | 2,488 | 2,326 | 1,695 | Upgrade
|
| Gross Profit | 1,471 | 2,368 | 2,033 | 1,966 | 1,843 | Upgrade
|
| Selling, General & Admin | 975.98 | 1,124 | 1,123 | 1,052 | 1,101 | Upgrade
|
| Other Operating Expenses | 337.6 | 607.18 | 544.75 | 574.71 | 620.27 | Upgrade
|
| Operating Expenses | 1,583 | 1,989 | 1,887 | 1,868 | 1,983 | Upgrade
|
| Operating Income | -111.44 | 378.75 | 145.58 | 98.43 | -140.67 | Upgrade
|
| Interest Expense | -197.49 | -184.62 | -177.99 | -98.82 | -56.56 | Upgrade
|
| Interest & Investment Income | 49.12 | 56.9 | 25.06 | 8.08 | 4.39 | Upgrade
|
| Earnings From Equity Investments | -677.94 | -520.95 | -176.57 | -3.57 | -2.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.4 | -66.32 | -3.63 | 15.27 | -25.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -134.09 | -76.44 | -126.21 | -3.01 | -19.81 | Upgrade
|
| EBT Excluding Unusual Items | -1,058 | -412.67 | -313.76 | 16.37 | -241.47 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -12.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -135.46 | -555.85 | -702 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 8 | - | Upgrade
|
| Asset Writedown | -38.22 | -8.62 | - | -0.59 | -1.03 | Upgrade
|
| Other Unusual Items | - | 71 | - | - | -46.84 | Upgrade
|
| Pretax Income | -1,232 | -906.14 | -1,016 | 23.78 | -301.74 | Upgrade
|
| Income Tax Expense | -100.49 | 62.52 | -1.49 | 18.24 | 25.83 | Upgrade
|
| Earnings From Continuing Operations | -1,132 | -968.66 | -1,014 | 5.54 | -327.58 | Upgrade
|
| Earnings From Discontinued Operations | - | 689.53 | 2,123 | -431.52 | - | Upgrade
|
| Net Income to Company | -1,132 | -279.13 | 1,109 | -425.98 | -327.58 | Upgrade
|
| Minority Interest in Earnings | - | - | 97.15 | 114.65 | 90.25 | Upgrade
|
| Net Income | -1,132 | -279.13 | 1,206 | -311.33 | -237.33 | Upgrade
|
| Net Income to Common | -1,132 | -279.13 | 1,206 | -311.33 | -237.33 | Upgrade
|
| Shares Outstanding (Basic) | 230 | 205 | 201 | 201 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 230 | 205 | 201 | 201 | 200 | Upgrade
|
| Shares Change (YoY) | 12.45% | 2.17% | -0.13% | 0.30% | 5.11% | Upgrade
|
| EPS (Basic) | -4.91 | -1.36 | 6.01 | -1.55 | -1.19 | Upgrade
|
| EPS (Diluted) | -4.91 | -1.37 | 6.01 | -1.55 | -1.19 | Upgrade
|
| Free Cash Flow | -141.47 | -90.33 | 208.33 | -408.62 | -645.93 | Upgrade
|
| Free Cash Flow Per Share | -0.61 | -0.44 | 1.04 | -2.03 | -3.23 | Upgrade
|
| Gross Margin | 49.81% | 48.70% | 44.97% | 45.80% | 52.08% | Upgrade
|
| Operating Margin | -3.77% | 7.79% | 3.22% | 2.29% | -3.98% | Upgrade
|
| Profit Margin | -38.31% | -5.74% | 26.67% | -7.25% | -6.71% | Upgrade
|
| Free Cash Flow Margin | -4.79% | -1.86% | 4.61% | -9.52% | -18.26% | Upgrade
|
| EBITDA | 92.29 | 566.41 | 305.37 | 361.46 | 35.7 | Upgrade
|
| EBITDA Margin | 3.12% | 11.65% | 6.75% | 8.42% | 1.01% | Upgrade
|
| D&A For EBITDA | 203.73 | 187.67 | 159.79 | 263.03 | 176.36 | Upgrade
|
| EBIT | -111.44 | 378.75 | 145.58 | 98.43 | -140.67 | Upgrade
|
| EBIT Margin | -3.77% | 7.79% | 3.22% | 2.29% | -3.98% | Upgrade
|
| Effective Tax Rate | - | - | - | 76.70% | - | Upgrade
|
| Revenue as Reported | 2,955 | 4,877 | 4,526 | 4,303 | 3,543 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.