HydrogenPro ASA (OSL:HYPRO)
Norway
· Delayed Price · Currency is NOK 2.310
+0.280 (13.79%)
At close: Dec 5, 2025
HydrogenPro ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 138.7 | 195.69 | 568.23 | 56.41 | 20.04 | 26.69 | Upgrade
|
| Revenue Growth (YoY) | -45.16% | -65.56% | 907.25% | 181.56% | -24.94% | 6.11% | Upgrade
|
| Cost of Revenue | 102.04 | 166.96 | 374.42 | 45.9 | 11.77 | 6.37 | Upgrade
|
| Gross Profit | 36.67 | 28.73 | 193.81 | 10.51 | 8.27 | 20.33 | Upgrade
|
| Selling, General & Admin | 158.19 | 153 | 135.63 | 64.43 | 34.66 | 13.31 | Upgrade
|
| Other Operating Expenses | 66.07 | 79.91 | 94.19 | 51.34 | 28.85 | 12.62 | Upgrade
|
| Operating Expenses | 246.72 | 256.18 | 252.11 | 129.75 | 68.73 | 26.29 | Upgrade
|
| Operating Income | -210.05 | -227.45 | -58.29 | -119.24 | -60.46 | -5.96 | Upgrade
|
| Interest Expense | -0.76 | -1.11 | -1.1 | -0.68 | -0.05 | -0.49 | Upgrade
|
| Interest & Investment Income | 4.09 | 4.38 | 3.47 | 3.43 | 2.06 | 0.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.06 | 26.12 | -7.57 | 2.2 | 1.76 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.66 | -0.24 | 0.55 | -0.18 | -0.72 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | -229.44 | -198.3 | -62.94 | -114.46 | -57.41 | -8.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.8 | -1.84 | - | - | - | - | Upgrade
|
| Pretax Income | -233.24 | -200.14 | -62.94 | -114.46 | -57.41 | -8.24 | Upgrade
|
| Income Tax Expense | -0.19 | - | - | -0.08 | -0.98 | 7.73 | Upgrade
|
| Earnings From Continuing Operations | -233.06 | -200.14 | -62.94 | -114.38 | -56.43 | -15.97 | Upgrade
|
| Minority Interest in Earnings | 4.08 | 4.08 | -1.58 | 4.93 | - | - | Upgrade
|
| Net Income | -228.98 | -196.06 | -64.51 | -109.45 | -56.43 | -15.97 | Upgrade
|
| Net Income to Common | -228.98 | -196.06 | -64.51 | -109.45 | -56.43 | -15.97 | Upgrade
|
| Shares Outstanding (Basic) | 81 | 68 | 60 | 58 | 58 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 68 | 60 | 58 | 58 | 44 | Upgrade
|
| Shares Change (YoY) | 20.01% | 13.92% | 3.29% | 0.75% | 30.06% | 41.01% | Upgrade
|
| EPS (Basic) | -2.84 | -2.87 | -1.08 | -1.89 | -0.98 | -0.36 | Upgrade
|
| EPS (Diluted) | -2.84 | -2.87 | -1.08 | -1.89 | -0.98 | -0.36 | Upgrade
|
| Free Cash Flow | -200.06 | -46.98 | -206.52 | -84.06 | -68.26 | -6.02 | Upgrade
|
| Free Cash Flow Per Share | -2.48 | -0.69 | -3.45 | -1.45 | -1.19 | -0.14 | Upgrade
|
| Gross Margin | 26.43% | 14.68% | 34.11% | 18.63% | 41.26% | 76.15% | Upgrade
|
| Operating Margin | -151.44% | -116.23% | -10.26% | -211.37% | -301.76% | -22.33% | Upgrade
|
| Profit Margin | -165.09% | -100.19% | -11.35% | -194.01% | -281.66% | -59.81% | Upgrade
|
| Free Cash Flow Margin | -144.24% | -24.01% | -36.34% | -149.01% | -340.67% | -22.56% | Upgrade
|
| EBITDA | -197.84 | -210.71 | -43.29 | -108.88 | -55.25 | -5.6 | Upgrade
|
| EBITDA Margin | -142.64% | -107.68% | -7.62% | -193.00% | -275.73% | -20.99% | Upgrade
|
| D&A For EBITDA | 12.21 | 16.74 | 15 | 10.36 | 5.22 | 0.36 | Upgrade
|
| EBIT | -210.05 | -227.45 | -58.29 | -119.24 | -60.46 | -5.96 | Upgrade
|
| EBIT Margin | -151.44% | -116.23% | -10.26% | -211.37% | - | -22.33% | Upgrade
|
| Revenue as Reported | 140.16 | 195.69 | 568.23 | 56.41 | 20.04 | 26.69 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.