HydrogenPro ASA (OSL:HYPRO)
Norway
· Delayed Price · Currency is NOK 1.510
+0.030 (2.03%)
Mar 9, 2026, 4:25 PM CET
HydrogenPro ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | -239.59 | -196.06 | -64.51 | -109.45 | -56.43 | Upgrade
|
| Depreciation & Amortization | 22.21 | 23.27 | 22.28 | 13.99 | 5.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.07 | 5.55 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.63 | 1.84 | - | - | 0.01 | Upgrade
|
| Stock-Based Compensation | 1.1 | 4.39 | 3.31 | 8.59 | 18.53 | Upgrade
|
| Other Operating Activities | 21.44 | -17.21 | 4.26 | -3.12 | -0.64 | Upgrade
|
| Change in Accounts Receivable | 18.89 | 119.87 | -206.61 | -25.37 | -9.86 | Upgrade
|
| Change in Inventory | 6.82 | -12.95 | 21.21 | -35.46 | - | Upgrade
|
| Change in Accounts Payable | -32.4 | -28.53 | 2.54 | 17.22 | -3.89 | Upgrade
|
| Change in Other Net Operating Assets | 10.92 | 77.99 | 30.89 | 64.23 | -0.4 | Upgrade
|
| Operating Cash Flow | -187.92 | -21.86 | -186.63 | -69.36 | -47.46 | Upgrade
|
| Capital Expenditures | -34.76 | -25.12 | -19.89 | -14.7 | -20.79 | Upgrade
|
| Cash Acquisitions | - | - | - | -32.45 | -17.93 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -8.08 | Upgrade
|
| Other Investing Activities | - | - | - | -4.72 | -31.24 | Upgrade
|
| Investing Cash Flow | -34.76 | -25.12 | -19.89 | -51.87 | -78.05 | Upgrade
|
| Long-Term Debt Repaid | -5.24 | -5.51 | -5.93 | -5.18 | -0.15 | Upgrade
|
| Net Debt Issued (Repaid) | -5.24 | -5.51 | -5.93 | -5.18 | -0.15 | Upgrade
|
| Issuance of Common Stock | 139.72 | 84.21 | 121.9 | 1.17 | 1.81 | Upgrade
|
| Other Financing Activities | -0.77 | -1.04 | -5.94 | - | - | Upgrade
|
| Financing Cash Flow | 133.71 | 77.66 | 110.03 | -4 | 1.66 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | -0 | - | - | Upgrade
|
| Net Cash Flow | -88.97 | 30.69 | -96.49 | -125.23 | -123.86 | Upgrade
|
| Free Cash Flow | -222.68 | -46.98 | -206.52 | -84.06 | -68.26 | Upgrade
|
| Free Cash Flow Margin | -256.99% | -24.01% | -36.34% | -149.01% | -340.67% | Upgrade
|
| Free Cash Flow Per Share | -2.45 | -0.69 | -3.45 | -1.45 | -1.19 | Upgrade
|
| Cash Interest Paid | - | 1.04 | 0.9 | - | - | Upgrade
|
| Levered Free Cash Flow | -136.27 | 12.49 | -186.45 | -44.35 | -89.67 | Upgrade
|
| Unlevered Free Cash Flow | -135.54 | 13.18 | -185.76 | -43.93 | -89.64 | Upgrade
|
| Change in Working Capital | 4.22 | 156.37 | -151.97 | 20.63 | -14.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.