IDEX Biometrics ASA (OSL:IDEX)
11.40
+2.40 (26.67%)
At close: Mar 9, 2026
IDEX Biometrics ASA Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -10 | -14.45 | -26.63 | -32.66 | -32.55 | Upgrade
|
| Depreciation & Amortization | 0.48 | 1.55 | 1.64 | 1.35 | 1.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.97 | - | - | - | Upgrade
|
| Stock-Based Compensation | -0.47 | 0.35 | 1.28 | 2.72 | 2.75 | Upgrade
|
| Other Operating Activities | -0.73 | -9.18 | 0.02 | -0.44 | 0.53 | Upgrade
|
| Change in Accounts Receivable | -0.02 | 1.04 | 0.37 | -0.55 | -0.31 | Upgrade
|
| Change in Inventory | -0.13 | 0.84 | -1.94 | -3.22 | -0.38 | Upgrade
|
| Change in Accounts Payable | 0.22 | 0.17 | -0.85 | 0.86 | 0.05 | Upgrade
|
| Change in Other Net Operating Assets | 2.07 | 1.19 | -0.9 | 0.56 | 0.58 | Upgrade
|
| Operating Cash Flow | -8.6 | -17.53 | -27.01 | -31.37 | -27.53 | Upgrade
|
| Capital Expenditures | -0.04 | - | -0.24 | -0.27 | -0.14 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.11 | - | - | - | Upgrade
|
| Other Investing Activities | 0.03 | 0.16 | 0.25 | 0.11 | -0 | Upgrade
|
| Investing Cash Flow | -0.02 | 0.27 | 0 | -0.16 | -0.14 | Upgrade
|
| Long-Term Debt Issued | - | - | 8.62 | - | - | Upgrade
|
| Long-Term Debt Repaid | -0.31 | -3.25 | -0.67 | -0.4 | -0.84 | Upgrade
|
| Net Debt Issued (Repaid) | -0.31 | -3.25 | 7.95 | -0.4 | -0.84 | Upgrade
|
| Issuance of Common Stock | 7.61 | 11.18 | 14.28 | 14.38 | 54.99 | Upgrade
|
| Other Financing Activities | 0.02 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 7.32 | 7.92 | 22.23 | 13.98 | 54.15 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | -0 | 0 | -0.08 | -0.01 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | -0 | - | Upgrade
|
| Net Cash Flow | -1.3 | -9.34 | -4.77 | -17.64 | 26.46 | Upgrade
|
| Free Cash Flow | -8.64 | -17.53 | -27.25 | -31.64 | -27.67 | Upgrade
|
| Free Cash Flow Margin | -3403.15% | -2084.90% | -658.32% | -773.14% | -974.44% | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -4.22 | -10.77 | -15.40 | -15.06 | Upgrade
|
| Cash Interest Paid | - | 0.25 | 0.01 | 0.03 | 0.01 | Upgrade
|
| Cash Income Tax Paid | - | 0.13 | -0.05 | 0.37 | -0.45 | Upgrade
|
| Levered Free Cash Flow | -3.94 | -15.21 | -13.69 | -19.24 | -14.6 | Upgrade
|
| Unlevered Free Cash Flow | -3.94 | -13.7 | -13.29 | -19.22 | -14.58 | Upgrade
|
| Change in Working Capital | 2.13 | 3.23 | -3.32 | -2.34 | -0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.