Induct AS (OSL:INDCT)
Norway
· Delayed Price · Currency is NOK 4.380
-0.120 (-2.67%)
At close: Dec 5, 2025
Induct AS Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 2.27 | 0.44 | 0.9 | 2.56 | 3.73 | 3.77 | Upgrade
|
| Cash & Short-Term Investments | 2.27 | 0.44 | 0.9 | 2.56 | 3.73 | 3.77 | Upgrade
|
| Cash Growth | 73.60% | -50.99% | -64.92% | -31.25% | -0.99% | 145.47% | Upgrade
|
| Accounts Receivable | 3.05 | 3.55 | 2.62 | 4.56 | 2.86 | 2.44 | Upgrade
|
| Other Receivables | - | 1.87 | 3.17 | 3.92 | 2.49 | 2.09 | Upgrade
|
| Receivables | 3.05 | 5.42 | 5.79 | 8.48 | 5.35 | 4.53 | Upgrade
|
| Total Current Assets | 5.32 | 5.86 | 6.69 | 11.05 | 9.08 | 8.3 | Upgrade
|
| Property, Plant & Equipment | 0.55 | 0.37 | 0.17 | 0.19 | 0.2 | 0.18 | Upgrade
|
| Goodwill | 14.66 | 16.49 | 21.21 | 43.41 | 41.25 | - | Upgrade
|
| Other Intangible Assets | 37.51 | 38.38 | 38.94 | 37.41 | 29.67 | 13.31 | Upgrade
|
| Other Long-Term Assets | - | 0.17 | 0.3 | 0.13 | 0.14 | 0.2 | Upgrade
|
| Total Assets | 58.03 | 61.28 | 67.32 | 92.21 | 80.33 | 21.98 | Upgrade
|
| Accounts Payable | - | 6.08 | 5.37 | 2.77 | 2.14 | 2.22 | Upgrade
|
| Accrued Expenses | - | 2.04 | 1.5 | 2.5 | 1.42 | 1.02 | Upgrade
|
| Current Portion of Long-Term Debt | 2.43 | - | - | 0.01 | 0.67 | 1.8 | Upgrade
|
| Other Current Liabilities | - | 10.72 | 9.56 | 34.44 | 49.18 | 6.69 | Upgrade
|
| Total Current Liabilities | 2.43 | 18.84 | 16.42 | 39.72 | 53.41 | 11.73 | Upgrade
|
| Long-Term Debt | 4.09 | 4.27 | 4.96 | 4.84 | 6.37 | 1.43 | Upgrade
|
| Other Long-Term Liabilities | - | 11.69 | 23.17 | 18.13 | 5.19 | 3.91 | Upgrade
|
| Total Liabilities | 12.41 | 34.8 | 44.55 | 62.7 | 64.97 | 17.07 | Upgrade
|
| Common Stock | 3.59 | 2.36 | 1.88 | 1.74 | 1.33 | 1.33 | Upgrade
|
| Additional Paid-In Capital | 53.7 | 24.13 | 24.01 | - | - | 99.43 | Upgrade
|
| Retained Earnings | -11.67 | - | - | - | - | -95.84 | Upgrade
|
| Comprehensive Income & Other | - | - | -3.13 | 27.77 | 14.04 | - | Upgrade
|
| Shareholders' Equity | 45.62 | 26.48 | 22.77 | 29.51 | 15.37 | 4.91 | Upgrade
|
| Total Liabilities & Equity | 58.03 | 61.28 | 67.32 | 92.21 | 80.33 | 21.98 | Upgrade
|
| Total Debt | 6.52 | 4.27 | 4.96 | 4.85 | 7.04 | 3.22 | Upgrade
|
| Net Cash (Debt) | -4.25 | -3.83 | -4.06 | -2.29 | -3.31 | 0.55 | Upgrade
|
| Net Cash Per Share | -0.14 | -0.16 | -0.22 | -0.13 | -0.25 | 0.04 | Upgrade
|
| Filing Date Shares Outstanding | 31.31 | 23.56 | 18.85 | 17.37 | 13.26 | 13.26 | Upgrade
|
| Total Common Shares Outstanding | 31.31 | 23.56 | 18.85 | 17.37 | 13.26 | 13.26 | Upgrade
|
| Working Capital | 2.89 | -12.98 | -9.73 | -28.68 | -44.33 | -3.43 | Upgrade
|
| Book Value Per Share | 1.46 | 1.12 | 1.21 | 1.70 | 1.16 | 0.37 | Upgrade
|
| Tangible Book Value | -6.55 | -28.39 | -37.39 | -51.32 | -55.55 | -8.39 | Upgrade
|
| Tangible Book Value Per Share | -0.21 | -1.21 | -1.98 | -2.95 | -4.19 | -0.63 | Upgrade
|
| Machinery | - | 0.44 | 0.23 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.