Klaveness Combination Carriers ASA (OSL:KCC)
Norway
· Delayed Price · Currency is NOK 90.20
-0.60 (-0.66%)
Mar 6, 2026, 4:25 PM CET
OSL:KCC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 238.46 | 278.26 | 287.17 | 260.28 | 197.47 | Upgrade
|
| Other Revenue | - | - | - | 0.4 | 0.48 | Upgrade
|
| Revenue | 238.46 | 278.26 | 287.17 | 260.67 | 197.96 | Upgrade
|
| Revenue Growth (YoY) | -14.31% | -3.10% | 10.16% | 31.68% | 21.65% | Upgrade
|
| Cost of Revenue | 152.89 | 145.3 | 144.31 | 147.89 | 133.49 | Upgrade
|
| Gross Profit | 85.57 | 132.96 | 142.86 | 112.79 | 64.47 | Upgrade
|
| Selling, General & Admin | 6.75 | 7.09 | 7.34 | 5.45 | 4.78 | Upgrade
|
| Other Operating Expenses | -0.95 | -0.65 | 0.57 | 0.39 | 0.41 | Upgrade
|
| Operating Expenses | 40.55 | 36.88 | 39.75 | 37.18 | 33.85 | Upgrade
|
| Operating Income | 45.02 | 96.07 | 103.1 | 75.61 | 30.62 | Upgrade
|
| Interest Expense | -15.48 | -20.34 | -21.43 | -17.72 | -14.92 | Upgrade
|
| Interest & Investment Income | 3.87 | 5.68 | 4.59 | 2.11 | 0.07 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 1.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.12 | -0.21 | -0.73 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -2.13 | -0.1 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | 33.41 | 81.41 | 84.25 | 59.69 | 16.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 6.36 | Upgrade
|
| Other Unusual Items | - | - | 2.65 | 1.18 | - | Upgrade
|
| Pretax Income | 33.41 | 81.41 | 86.9 | 60.87 | 22.61 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.01 | Upgrade
|
| Earnings From Continuing Operations | 33.41 | 81.41 | 86.9 | 60.87 | 22.6 | Upgrade
|
| Net Income to Company | 33.41 | 81.41 | 86.9 | 60.87 | 22.6 | Upgrade
|
| Net Income | 33.41 | 81.41 | 86.9 | 60.87 | 22.6 | Upgrade
|
| Net Income to Common | 33.41 | 81.41 | 86.9 | 60.87 | 22.6 | Upgrade
|
| Net Income Growth | -58.96% | -6.32% | 42.76% | 169.33% | 48.86% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 57 | 52 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 57 | 53 | 49 | Upgrade
|
| Shares Change (YoY) | -1.05% | 5.44% | 8.68% | 7.46% | 1.41% | Upgrade
|
| EPS (Basic) | 0.56 | 1.35 | 1.52 | 1.16 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.56 | 1.35 | 1.52 | 1.16 | 0.46 | Upgrade
|
| EPS Growth | -58.52% | -11.18% | 31.04% | 152.17% | 45.42% | Upgrade
|
| Free Cash Flow | -1.71 | 107.79 | 118.55 | 95.65 | -73.26 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 1.79 | 2.07 | 1.82 | -1.50 | Upgrade
|
| Dividend Per Share | 0.285 | 1.050 | 1.250 | 1.010 | 0.220 | Upgrade
|
| Dividend Growth | -72.86% | -16.00% | 23.76% | 359.09% | 83.33% | Upgrade
|
| Gross Margin | 35.88% | 47.78% | 49.75% | 43.27% | 32.57% | Upgrade
|
| Operating Margin | 18.88% | 34.53% | 35.90% | 29.01% | 15.47% | Upgrade
|
| Profit Margin | 14.01% | 29.26% | 30.26% | 23.35% | 11.42% | Upgrade
|
| Free Cash Flow Margin | -0.72% | 38.74% | 41.28% | 36.69% | -37.01% | Upgrade
|
| EBITDA | 79.77 | 126.52 | 134.95 | 106.64 | 58.7 | Upgrade
|
| EBITDA Margin | 33.45% | 45.47% | 46.99% | 40.91% | 29.65% | Upgrade
|
| D&A For EBITDA | 34.75 | 30.44 | 31.84 | 31.03 | 28.08 | Upgrade
|
| EBIT | 45.02 | 96.07 | 103.1 | 75.61 | 30.62 | Upgrade
|
| EBIT Margin | 18.88% | 34.53% | 35.90% | 29.01% | 15.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.03% | Upgrade
|
| Revenue as Reported | 238.46 | 278.26 | 287.17 | 260.67 | 197.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.