Komplett ASA (OSL:KOMPL)
Norway
· Delayed Price · Currency is NOK 11.10
+0.20 (1.83%)
Mar 6, 2026, 4:25 PM CET
Komplett ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 15,775 | 14,932 | 15,541 | 14,299 | 10,903 | Upgrade
|
| Revenue | 15,775 | 14,932 | 15,541 | 14,299 | 10,903 | Upgrade
|
| Revenue Growth (YoY) | 5.65% | -3.92% | 8.69% | 31.15% | 11.65% | Upgrade
|
| Cost of Revenue | 14,612 | 14,224 | 14,664 | 13,644 | 10,092 | Upgrade
|
| Gross Profit | 1,163 | 708 | 877 | 655 | 811 | Upgrade
|
| Other Operating Expenses | 772 | 391 | 445 | 354 | 308 | Upgrade
|
| Operating Expenses | 1,180 | 775 | 780 | 610 | 437 | Upgrade
|
| Operating Income | -17 | -67 | 97 | 45 | 374 | Upgrade
|
| Interest Expense | -169 | -142.9 | -135.3 | -111 | -28.16 | Upgrade
|
| Interest & Investment Income | - | 11.7 | 9 | 2 | 2.93 | Upgrade
|
| Earnings From Equity Investments | - | 1 | 3 | 4 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.8 | -2 | - | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -40.6 | -37.7 | 1 | 1.02 | Upgrade
|
| EBT Excluding Unusual Items | -187 | -236 | -66 | -59 | 353 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -39 | -5 | Upgrade
|
| Asset Writedown | -538 | - | -983 | - | - | Upgrade
|
| Pretax Income | -725 | -236 | -1,049 | -98 | 348 | Upgrade
|
| Income Tax Expense | -65 | -44 | -11 | -56 | 48 | Upgrade
|
| Earnings From Continuing Operations | -660 | -192 | -1,038 | -42 | 300 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 10 | - | Upgrade
|
| Net Income to Company | -660 | -192 | -1,038 | -32 | 300 | Upgrade
|
| Net Income | -660 | -192 | -1,038 | -32 | 300 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 1,996 | Upgrade
|
| Net Income to Common | -660 | -192 | -1,038 | -32 | -1,696 | Upgrade
|
| Net Income Growth | - | - | - | - | 35.75% | Upgrade
|
| Shares Outstanding (Basic) | 175 | 175 | 175 | 105 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 175 | 175 | 105 | 51 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | 67.44% | 104.60% | 254.17% | Upgrade
|
| EPS (Basic) | -3.76 | -1.10 | -5.92 | -0.31 | -33.14 | Upgrade
|
| EPS (Diluted) | -3.76 | -1.10 | -5.92 | -0.31 | -33.14 | Upgrade
|
| Free Cash Flow | 627 | 910 | 654 | 925 | 9 | Upgrade
|
| Free Cash Flow Per Share | 3.58 | 5.19 | 3.73 | 8.83 | 0.18 | Upgrade
|
| Gross Margin | 7.37% | 4.74% | 5.64% | 4.58% | 7.44% | Upgrade
|
| Operating Margin | -0.11% | -0.45% | 0.62% | 0.32% | 3.43% | Upgrade
|
| Profit Margin | -4.18% | -1.29% | -6.68% | -0.22% | -15.55% | Upgrade
|
| Free Cash Flow Margin | 3.98% | 6.09% | 4.21% | 6.47% | 0.08% | Upgrade
|
| EBITDA | 87 | 33 | 189 | 113 | 438 | Upgrade
|
| EBITDA Margin | 0.55% | 0.22% | 1.22% | 0.79% | 4.02% | Upgrade
|
| D&A For EBITDA | 104 | 100 | 92 | 68 | 64 | Upgrade
|
| EBIT | -17 | -67 | 97 | 45 | 374 | Upgrade
|
| EBIT Margin | -0.11% | -0.45% | 0.62% | 0.32% | 3.43% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 13.79% | Upgrade
|
| Revenue as Reported | - | 15,301 | 15,861 | 14,618 | 11,043 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.