OSL:LINK Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Market Capitalization	8,842	6,488	5,395	2,224	5,671	12,587	Upgrade
Market Cap Growth	39.00%	20.26%	142.54%	-60.78%	-54.95%	-	Upgrade
Enterprise Value	9,662	8,410	8,509	5,331	8,774	15,205	Upgrade
Last Close Price	31.15	23.00	18.16	7.52	19.27	46.46	Upgrade
PE Ratio	89.29	25.39	80.18	-	-	-	Upgrade
Forward PE	16.30	7.36	7.36	6.25	18.05	-	Upgrade
PS Ratio	1.27	0.93	0.86	0.45	1.29	3.56	Upgrade
PB Ratio	1.61	1.21	0.98	0.43	1.11	2.92	Upgrade
P/FCF Ratio	13.82	10.58	7.52	5.37	16.05	35.50	Upgrade
P/OCF Ratio	13.68	10.43	7.46	5.29	15.93	34.59	Upgrade
EV/Sales Ratio	1.39	1.20	1.35	1.09	1.99	4.30	Upgrade
EV/EBITDA Ratio	12.26	12.48	15.45	13.62	23.28	50.88	Upgrade
EV/EBIT Ratio	22.92	23.80	36.53	56.41	154.26	293.47	Upgrade
EV/FCF Ratio	15.10	13.72	11.86	12.88	24.82	42.88	Upgrade
Debt / Equity Ratio	0.49	0.65	0.74	0.75	0.74	0.50	Upgrade
Debt / EBITDA Ratio	3.39	5.10	7.11	9.94	9.59	6.64	Upgrade
Debt / FCF Ratio	4.18	5.72	5.66	9.40	10.70	6.05	Upgrade
Asset Turnover	0.65	0.62	0.55	0.46	0.48	0.51	Upgrade
Quick Ratio	2.13	1.13	1.33	1.52	1.50	1.68	Upgrade
Current Ratio	2.13	1.14	2.88	1.53	1.54	1.75	Upgrade
Return on Equity (ROE)	1.91%	3.15%	0.71%	-3.75%	-1.65%	-9.87%	Upgrade
Return on Assets (ROA)	2.45%	1.97%	1.28%	0.55%	0.39%	0.47%	Upgrade
Return on Capital (ROIC)	2.91%	2.39%	1.56%	0.66%	0.46%	0.57%	Upgrade
Return on Capital Employed (ROCE)	5.00%	5.00%	2.40%	1.00%	0.60%	0.80%	Upgrade
Earnings Yield	-0.30%	3.94%	1.25%	-6.79%	-1.37%	-2.61%	Upgrade
FCF Yield	7.24%	9.45%	13.30%	18.62%	6.23%	2.82%	Upgrade
Buyback Yield / Dilution	3.47%	-0.31%	-2.54%	-1.26%	-8.62%	-26.80%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.