Lerøy Seafood Group ASA (OSL:LSG)
Norway
· Delayed Price · Currency is NOK 51.10
+0.05 (0.10%)
Mar 6, 2026, 10:26 AM CET
Lerøy Seafood Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 34,364 | 31,125 | 30,870 | 26,646 | 23,073 | Upgrade
|
| Revenue Growth (YoY) | 10.41% | 0.83% | 15.85% | 15.48% | 15.60% | Upgrade
|
| Cost of Revenue | 21,078 | 16,635 | 17,305 | 13,320 | 11,657 | Upgrade
|
| Gross Profit | 13,286 | 14,490 | 13,565 | 13,326 | 11,416 | Upgrade
|
| Selling, General & Admin | 5,131 | 4,613 | 4,241 | 3,816 | 3,474 | Upgrade
|
| Amortization of Goodwill & Intangibles | 32.51 | 32.37 | 33.61 | 33.56 | 32.91 | Upgrade
|
| Other Operating Expenses | 5,086 | 5,193 | 4,533 | 3,905 | 3,141 | Upgrade
|
| Operating Expenses | 12,125 | 11,463 | 10,266 | 9,049 | 7,869 | Upgrade
|
| Operating Income | 1,161 | 3,027 | 3,299 | 4,277 | 3,548 | Upgrade
|
| Interest Expense | -628.95 | -717.1 | -552.65 | -321.63 | -244.67 | Upgrade
|
| Interest & Investment Income | - | 180.11 | 130.18 | 36.17 | 31.4 | Upgrade
|
| Earnings From Equity Investments | -89.11 | 106.84 | -143.31 | 65.68 | 121.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.84 | 19.04 | -6.69 | 16.8 | 40.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.06 | 0.98 | -54.79 | -13.11 | -20.66 | Upgrade
|
| EBT Excluding Unusual Items | 417.3 | 2,617 | 2,672 | 4,061 | 3,475 | Upgrade
|
| Merger & Restructuring Charges | -22.87 | -58.54 | -95.6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 13.36 | -0.17 | 39.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -4.88 | 22.3 | 5.7 | 21.28 | Upgrade
|
| Asset Writedown | -54.8 | - | -12.51 | - | -6.4 | Upgrade
|
| Legal Settlements | -40.07 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.93 | 0.82 | 0.85 | 2.36 | Upgrade
|
| Pretax Income | 299.56 | 2,554 | 2,600 | 4,067 | 3,532 | Upgrade
|
| Income Tax Expense | -67.48 | -139.15 | 2,390 | 901.83 | 750.57 | Upgrade
|
| Earnings From Continuing Operations | 367.04 | 2,693 | 210.55 | 3,165 | 2,781 | Upgrade
|
| Minority Interest in Earnings | -1.08 | -19.81 | 61.95 | -258.34 | -148.73 | Upgrade
|
| Net Income | 365.96 | 2,673 | 272.5 | 2,907 | 2,632 | Upgrade
|
| Net Income to Common | 365.96 | 2,673 | 272.5 | 2,907 | 2,632 | Upgrade
|
| Net Income Growth | -86.31% | 881.09% | -90.63% | 10.42% | 231.39% | Upgrade
|
| Shares Outstanding (Basic) | 600 | 595 | 595 | 595 | 595 | Upgrade
|
| Shares Outstanding (Diluted) | 600 | 595 | 595 | 595 | 595 | Upgrade
|
| Shares Change (YoY) | 0.75% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.61 | 4.49 | 0.46 | 4.88 | 4.42 | Upgrade
|
| EPS (Diluted) | 0.61 | 4.49 | 0.46 | 4.88 | 4.42 | Upgrade
|
| EPS Growth | -86.41% | 881.09% | -90.62% | 10.41% | 232.33% | Upgrade
|
| Free Cash Flow | 2,544 | 324.44 | 2,030 | 1,382 | 2,803 | Upgrade
|
| Free Cash Flow Per Share | 4.24 | 0.55 | 3.41 | 2.32 | 4.71 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 38.66% | 46.55% | 43.94% | 50.01% | 49.48% | Upgrade
|
| Operating Margin | 3.38% | 9.72% | 10.69% | 16.05% | 15.38% | Upgrade
|
| Profit Margin | 1.06% | 8.59% | 0.88% | 10.91% | 11.41% | Upgrade
|
| Free Cash Flow Margin | 7.40% | 1.04% | 6.58% | 5.19% | 12.15% | Upgrade
|
| EBITDA | 2,281 | 4,018 | 4,194 | 5,053 | 4,294 | Upgrade
|
| EBITDA Margin | 6.64% | 12.91% | 13.59% | 18.96% | 18.61% | Upgrade
|
| D&A For EBITDA | 1,119 | 991.11 | 895.1 | 775.98 | 746.64 | Upgrade
|
| EBIT | 1,161 | 3,027 | 3,299 | 4,277 | 3,548 | Upgrade
|
| EBIT Margin | 3.38% | 9.72% | 10.69% | 16.05% | 15.38% | Upgrade
|
| Effective Tax Rate | - | - | 91.90% | 22.17% | 21.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.