Melhus Sparebank (OSL:MELG)
Norway
· Delayed Price · Currency is NOK 197.02
-2.94 (-1.47%)
Mar 9, 2026, 11:31 AM CET
Melhus Sparebank Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | - | 623.95 | 533.12 | 316.08 | 228.98 | Upgrade
|
| Interest Income on Investments | 681.75 | 46.99 | 45.78 | 29.67 | - | Upgrade
|
| Total Interest Income | 681.75 | 670.93 | 578.9 | 345.75 | 228.98 | Upgrade
|
| Interest Paid on Deposits | 408.59 | 401.7 | 315.46 | 138.83 | 64.9 | Upgrade
|
| Net Interest Income | 273.17 | 269.23 | 263.44 | 206.92 | 164.08 | Upgrade
|
| Net Interest Income Growth (YoY) | 1.46% | 2.20% | 27.31% | 26.11% | 10.92% | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4.36 | 3.55 | Upgrade
|
| Other Non-Interest Income | 75.91 | 74.88 | 78.88 | 49.56 | 65.94 | Upgrade
|
| Total Non-Interest Income | 75.91 | 74.88 | 78.88 | 53.92 | 69.49 | Upgrade
|
| Non-Interest Income Growth (YoY) | 1.37% | -5.07% | 46.28% | -22.40% | 8.29% | Upgrade
|
| Revenues Before Loan Losses | 349.08 | 344.12 | 342.32 | 260.85 | 233.58 | Upgrade
|
| Provision for Loan Losses | 12.78 | 15.7 | 22.69 | 8.68 | -8.07 | Upgrade
|
| Revenue | 336.3 | 328.42 | 319.63 | 252.17 | 241.65 | Upgrade
|
| Revenue Growth (YoY) | 2.40% | 2.75% | 26.75% | 4.35% | 17.18% | Upgrade
|
| Salaries and Employee Benefits | 84.4 | 79.3 | 70.79 | 62.9 | 58.27 | Upgrade
|
| Occupancy Expenses | 8.4 | 5.77 | 9.62 | 6.1 | 9.09 | Upgrade
|
| Selling, General & Administrative | - | 7.5 | 6.64 | 6.82 | 3.45 | Upgrade
|
| Other Non-Interest Expense | 65.63 | 56.13 | 55.54 | 41.41 | 43.58 | Upgrade
|
| Total Non-Interest Expense | 158.43 | 148.7 | 142.59 | 117.22 | 108.55 | Upgrade
|
| EBT Excluding Unusual Items | 177.87 | 179.72 | 177.03 | 134.95 | 133.09 | Upgrade
|
| Other Unusual Items | - | - | - | -9.7 | - | Upgrade
|
| Pretax Income | 177.87 | 179.72 | 177.03 | 125.25 | 133.09 | Upgrade
|
| Income Tax Expense | 37.73 | 40.21 | 41.68 | 24.63 | 27.86 | Upgrade
|
| Earnings From Continuing Operations | 140.14 | 139.51 | 135.35 | 100.62 | 105.24 | Upgrade
|
| Net Income | 140.14 | 139.51 | 135.35 | 100.62 | 105.24 | Upgrade
|
| Preferred Dividends & Other Adjustments | 99.87 | 97.09 | 90.67 | 65.3 | 66.65 | Upgrade
|
| Net Income to Common | 40.27 | 42.42 | 44.68 | 35.31 | 38.59 | Upgrade
|
| Net Income Growth | 0.46% | 3.07% | 34.52% | -4.39% | 19.31% | Upgrade
|
| Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 14.51 | 15.28 | 16.09 | 12.72 | 13.90 | Upgrade
|
| EPS (Diluted) | 14.51 | 15.28 | 16.09 | 12.72 | 13.90 | Upgrade
|
| EPS Growth | -5.04% | -5.06% | 26.52% | -8.49% | 17.38% | Upgrade
|
| Dividend Per Share | 13.500 | 13.500 | 12.500 | 11.000 | 10.500 | Upgrade
|
| Dividend Growth | - | 8.00% | 13.64% | 4.76% | 50.00% | Upgrade
|
| Effective Tax Rate | 21.21% | 22.38% | 23.54% | 19.66% | 20.93% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.