SpareBank 1 SMN (OSL:MING)
207.05
-0.90 (-0.43%)
At close: Mar 9, 2026
SpareBank 1 SMN Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 4,279 | 4,486 | 3,615 | 2,785 | 2,902 | Upgrade
|
| Depreciation & Amortization | - | 183 | 153 | 117 | 154 | Upgrade
|
| Total Asset Writedown | - | - | 1 | - | 32 | Upgrade
|
| Provision for Credit Losses | - | - | - | -7 | 161 | Upgrade
|
| Change in Trading Asset Securities | - | - | - | - | -59 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -19,399 | -15,495 | Upgrade
|
| Other Operating Activities | 5,623 | -3,792 | 4,247 | -2,435 | -2,572 | Upgrade
|
| Operating Cash Flow | 9,902 | 877 | 8,016 | -19,382 | -15,582 | Upgrade
|
| Operating Cash Flow Growth | 1029.08% | -89.06% | - | - | - | Upgrade
|
| Capital Expenditures | -148 | -241 | -207 | -89 | -145 | Upgrade
|
| Sale of Property, Plant and Equipment | - | - | - | 276 | 4 | Upgrade
|
| Cash Acquisitions | - | - | 35 | - | - | Upgrade
|
| Investment in Securities | -63 | -224 | 627 | -483 | 148 | Upgrade
|
| Income (Loss) Equity Investments | - | - | - | -443 | -705 | Upgrade
|
| Divestitures | - | - | - | 6 | 99 | Upgrade
|
| Other Investing Activities | 25 | 33 | 27 | 323 | 420 | Upgrade
|
| Investing Cash Flow | -186 | -432 | 482 | 33 | 526 | Upgrade
|
| Long-Term Debt Issued | 3,635 | 8,491 | 6,106 | 17,194 | 7,867 | Upgrade
|
| Long-Term Debt Repaid | -9,325 | -5,220 | -11,997 | -7,363 | -7,021 | Upgrade
|
| Net Debt Issued (Repaid) | -5,690 | 3,271 | -5,891 | 9,831 | 846 | Upgrade
|
| Issuance of Common Stock | 151 | 451 | 672 | 476 | - | Upgrade
|
| Repurchase of Common Stock | -193 | - | - | -21 | -5 | Upgrade
|
| Common Dividends Paid | -1,964 | -2,191 | -1,350 | -1,033 | -619 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | - | - | - | 10,724 | 13,757 | Upgrade
|
| Other Financing Activities | -2,618 | -2,493 | -1,929 | -709 | -434 | Upgrade
|
| Financing Cash Flow | -10,314 | -962 | -8,498 | 19,268 | 13,545 | Upgrade
|
| Net Cash Flow | -598 | -518 | 1 | -81 | -1,512 | Upgrade
|
| Free Cash Flow | 9,754 | 636 | 7,809 | -19,471 | -15,727 | Upgrade
|
| Free Cash Flow Growth | 1433.65% | -91.86% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 109.37% | 7.11% | 102.61% | -327.41% | -270.04% | Upgrade
|
| Free Cash Flow Per Share | 67.65 | 4.41 | 56.54 | -150.57 | -121.59 | Upgrade
|
| Cash Interest Paid | 7,158 | 7,101 | 5,449 | - | - | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.