M Vest Water AS (OSL:MVW)
Norway
· Delayed Price · Currency is NOK 5.90
+0.08 (1.37%)
At close: Mar 6, 2026
M Vest Water AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 26.52 | 22.68 | 11.01 | 1.82 | 0.44 | Upgrade
|
| Revenue Growth (YoY) | 16.92% | 106.08% | 505.63% | 316.46% | -89.15% | Upgrade
|
| Cost of Revenue | 10.96 | 12.46 | 6.57 | 0.38 | 0.56 | Upgrade
|
| Gross Profit | 15.56 | 10.23 | 4.44 | 1.44 | -0.12 | Upgrade
|
| Selling, General & Admin | 20.3 | 21.42 | 19.29 | 14.42 | 17.35 | Upgrade
|
| Other Operating Expenses | 9.99 | 9.9 | 10.43 | 13.74 | 7.83 | Upgrade
|
| Operating Expenses | 33.44 | 34.4 | 32.38 | 30.06 | 26.24 | Upgrade
|
| Operating Income | -17.88 | -24.17 | -27.94 | -28.62 | -26.37 | Upgrade
|
| Interest Expense | -1.04 | -0.47 | -0.38 | -0.36 | -0.48 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.28 | 0.47 | 0.3 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.16 | -0.23 | -0.23 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | -19.06 | -24.53 | -28.09 | -28.9 | -27.25 | Upgrade
|
| Asset Writedown | - | - | -0.23 | - | - | Upgrade
|
| Pretax Income | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 | Upgrade
|
| Net Income | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 | Upgrade
|
| Net Income to Common | -19.06 | -24.53 | -28.32 | -28.9 | -27.25 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 32 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 32 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 5.15% | 8.03% | - | - | 4.29% | Upgrade
|
| EPS (Basic) | -0.57 | -0.78 | -0.97 | -0.99 | -0.93 | Upgrade
|
| EPS (Diluted) | -0.57 | -0.78 | -0.97 | -0.99 | -0.93 | Upgrade
|
| Free Cash Flow | -18.95 | -23.53 | -26.02 | -40.01 | -24.46 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -0.75 | -0.89 | -1.37 | -0.84 | Upgrade
|
| Gross Margin | 58.67% | 45.08% | 40.31% | 79.36% | -27.69% | Upgrade
|
| Operating Margin | -67.41% | -106.55% | -253.86% | -1574.43% | -6041.15% | Upgrade
|
| Profit Margin | -71.85% | -108.13% | -257.25% | -1590.20% | -6243.24% | Upgrade
|
| Free Cash Flow Margin | -71.45% | -103.73% | -236.37% | -2201.04% | -5603.58% | Upgrade
|
| EBITDA | -16.38 | -22.74 | -25.28 | -26.72 | -25.3 | Upgrade
|
| EBITDA Margin | -61.76% | -100.24% | -229.65% | - | - | Upgrade
|
| D&A For EBITDA | 1.5 | 1.43 | 2.66 | 1.9 | 1.06 | Upgrade
|
| EBIT | -17.88 | -24.17 | -27.94 | -28.62 | -26.37 | Upgrade
|
| EBIT Margin | -67.41% | -106.55% | -253.86% | - | - | Upgrade
|
| Revenue as Reported | 26.52 | 22.68 | 11.01 | 1.82 | 0.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.