Napatech A/S (OSL:NAPA)
Norway
· Delayed Price · Currency is NOK 33.60
-1.10 (-3.17%)
At close: Mar 6, 2026
Napatech Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 146.61 | 116.41 | 182.67 | 158.63 | 195.47 | Upgrade
|
| Revenue Growth (YoY) | 25.94% | -36.28% | 15.16% | -18.85% | 0.64% | Upgrade
|
| Cost of Revenue | 38.12 | 37.05 | 49.13 | 68.93 | 31.51 | Upgrade
|
| Gross Profit | 108.49 | 79.36 | 133.55 | 89.7 | 163.97 | Upgrade
|
| Selling, General & Admin | 167.09 | 165.61 | 133.99 | 109.82 | 111.68 | Upgrade
|
| Operating Expenses | 189.22 | 194.94 | 166.45 | 135.9 | 133.93 | Upgrade
|
| Operating Income | -80.73 | -115.58 | -32.9 | -46.2 | 30.04 | Upgrade
|
| Interest Expense | -5.45 | -2.3 | -1.64 | -1.11 | -0.46 | Upgrade
|
| Interest & Investment Income | - | 1.62 | 0.36 | 0.01 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.7 | -0.69 | 3.59 | 4.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.07 | -1.52 | -1.58 | -0.44 | 2.18 | Upgrade
|
| EBT Excluding Unusual Items | -85.12 | -117.09 | -36.45 | -44.14 | 36.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.63 | Upgrade
|
| Pretax Income | -85.12 | -117.09 | -36.45 | -44.14 | 37 | Upgrade
|
| Income Tax Expense | -4.46 | -5.83 | -4.43 | 4.12 | -3.23 | Upgrade
|
| Net Income | -80.66 | -111.26 | -32.02 | -48.26 | 40.23 | Upgrade
|
| Net Income to Common | -80.66 | -111.26 | -32.02 | -48.26 | 40.23 | Upgrade
|
| Net Income Growth | - | - | - | - | 319.26% | Upgrade
|
| Shares Outstanding (Basic) | - | 96 | 88 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | - | 96 | 88 | 83 | 86 | Upgrade
|
| Shares Change (YoY) | - | 9.38% | 6.05% | -3.53% | 0.81% | Upgrade
|
| EPS (Basic) | - | -1.15 | -0.36 | -0.58 | 0.48 | Upgrade
|
| EPS (Diluted) | - | -1.15 | -0.36 | -0.58 | 0.47 | Upgrade
|
| EPS Growth | - | - | - | - | 327.27% | Upgrade
|
| Free Cash Flow | -34.1 | -107.27 | -8.96 | -26.37 | 7.84 | Upgrade
|
| Free Cash Flow Per Share | - | -1.11 | -0.10 | -0.32 | 0.09 | Upgrade
|
| Gross Margin | 74.00% | 68.17% | 73.11% | 56.55% | 83.88% | Upgrade
|
| Operating Margin | -55.07% | -99.29% | -18.01% | -29.13% | 15.37% | Upgrade
|
| Profit Margin | -55.01% | -95.58% | -17.53% | -30.42% | 20.58% | Upgrade
|
| Free Cash Flow Margin | -23.26% | -92.15% | -4.90% | -16.62% | 4.01% | Upgrade
|
| EBITDA | -58.6 | -111.1 | -28.62 | -41.98 | 32.04 | Upgrade
|
| EBITDA Margin | -39.97% | -95.44% | -15.66% | -26.46% | 16.39% | Upgrade
|
| D&A For EBITDA | 22.13 | 4.48 | 4.28 | 4.22 | 2 | Upgrade
|
| EBIT | -80.73 | -115.58 | -32.9 | -46.2 | 30.04 | Upgrade
|
| EBIT Margin | -55.07% | -99.29% | -18.01% | -29.13% | 15.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.