Norcod AS (OSL:NCOD)
Norway
· Delayed Price · Currency is NOK 12.60
+0.15 (1.20%)
At close: Dec 5, 2025
Norcod AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 445.33 | 397.18 | 269.42 | 170.54 | 72.63 | 7.23 |
| Revenue Growth (YoY) | 24.77% | 47.42% | 57.98% | 134.80% | 905.30% | - |
| Cost of Revenue | 373.67 | 354.59 | 298.61 | 337.99 | 84.19 | -33.75 |
| Gross Profit | 71.66 | 42.59 | -29.19 | -167.45 | -11.55 | 40.97 |
| Selling, General & Admin | 79.79 | 88.92 | 66.49 | 43.86 | 28.63 | 13.73 |
| Other Operating Expenses | 113.62 | 93.19 | 85.66 | 53.55 | 16.46 | 13.81 |
| Operating Expenses | 232.57 | 218.66 | 181.24 | 113.44 | 53.84 | 30.58 |
| Operating Income | -160.91 | -176.07 | -210.43 | -280.89 | -65.39 | 10.4 |
| Interest Expense | -18.54 | -23.9 | -25.14 | -11.82 | -13.08 | -4.73 |
| Earnings From Equity Investments | - | - | 1.49 | 1.8 | -0.42 | - |
| Currency Exchange Gain (Loss) | -1.81 | -2.15 | -8.25 | -3.92 | 3.54 | - |
| Other Non Operating Income (Expenses) | -3.84 | -3.48 | -1.53 | -1.88 | 0.19 | - |
| EBT Excluding Unusual Items | -185.1 | -205.61 | -243.86 | -296.72 | -75.16 | 5.67 |
| Merger & Restructuring Charges | - | - | -2.62 | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | -2.82 | -0.5 | - | - |
| Asset Writedown | -0.5 | -0.5 | - | - | - | - |
| Other Unusual Items | -28.9 | -28.9 | - | - | - | - |
| Pretax Income | -213.99 | -235 | -249.3 | -297.22 | -75.16 | 5.67 |
| Income Tax Expense | - | - | -3.12 | - | - | - |
| Net Income | -213.99 | -235 | -246.18 | -297.22 | -75.16 | 5.67 |
| Net Income to Common | -213.99 | -235 | -246.18 | -297.22 | -75.16 | 5.67 |
| Shares Outstanding (Basic) | - | 40 | 23 | 19 | 19 | - |
| Shares Outstanding (Diluted) | - | 40 | 23 | 19 | 19 | - |
| Shares Change (YoY) | - | 71.92% | 21.78% | - | - | - |
| EPS (Basic) | - | -5.85 | -10.54 | -15.50 | -3.92 | - |
| EPS (Diluted) | - | -5.85 | -10.54 | -15.50 | -3.92 | - |
| Free Cash Flow | -212.32 | -201.45 | -255.57 | -238.76 | -143.4 | -164.04 |
| Free Cash Flow Per Share | - | -5.02 | -10.94 | -12.45 | -7.48 | - |
| Gross Margin | 16.09% | 10.72% | -10.83% | -98.19% | -15.90% | 567.11% |
| Operating Margin | -36.13% | -44.33% | -78.10% | -164.71% | -90.03% | 143.89% |
| Profit Margin | -48.05% | -59.17% | -91.37% | -174.28% | -103.47% | 78.49% |
| Free Cash Flow Margin | -47.68% | -50.72% | -94.86% | -140.00% | -197.43% | -2270.48% |
| EBITDA | -140.65 | -158.43 | -197.22 | -273.9 | -61.66 | 11.38 |
| EBITDA Margin | -31.58% | -39.89% | -73.20% | -160.61% | -84.89% | 157.52% |
| D&A For EBITDA | 20.26 | 17.65 | 13.21 | 6.99 | 3.73 | 0.99 |
| EBIT | -160.91 | -176.07 | -210.43 | -280.89 | -65.39 | 10.4 |
| EBIT Margin | -36.13% | -44.33% | -78.10% | -164.71% | -90.03% | 143.89% |
Source: S&P Capital IQ. Standard template. Financial Sources.