Norcod AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	731	978	591	441	1,153	1,856	Upgrade
Market Cap Growth	23.80%	65.46%	34.02%	-61.77%	-37.88%	-15.50%	Upgrade
Enterprise Value	1,016	1,314	878	704	1,308	1,937	Upgrade
Last Close Price	10.40	13.90	13.41	14.63	56.32	102.32	Upgrade
PS Ratio	1.65	2.20	1.49	1.64	6.76	25.56	Upgrade
PB Ratio	3.04	4.06	3.79	1.96	6.53	6.00	Upgrade
P/TBV Ratio	3.08	4.11	3.83	1.98	6.60	6.16	Upgrade
EV/Sales Ratio	2.29	2.96	2.21	2.61	7.67	26.66	Upgrade
Debt / Equity Ratio	1.23	1.23	2.36	1.36	1.33	0.48	Upgrade
Net Debt / Equity Ratio	1.18	1.18	2.21	1.27	1.31	0.38	Upgrade
Net Debt / EBITDA Ratio	-1.82	-1.82	-2.18	-1.45	-0.85	-1.93	Upgrade
Net Debt / FCF Ratio	-1.26	-1.26	-1.71	-1.12	-0.97	-0.83	Upgrade
Asset Turnover	0.69	0.69	0.58	0.44	0.31	0.14	Upgrade
Inventory Turnover	30.49	30.49	33.24	35.54	50.01	1.23	Upgrade
Quick Ratio	0.38	0.38	0.14	0.21	0.16	0.69	Upgrade
Current Ratio	1.23	1.23	0.85	1.09	0.87	2.78	Upgrade
Return on Equity (ROE)	-114.67%	-114.67%	-123.39%	-122.64%	-122.33%	-21.55%	Upgrade
Return on Assets (ROA)	-19.57%	-19.57%	-16.08%	-21.27%	-31.97%	-8.01%	Upgrade
Return on Capital Employed (ROCE)	-51.10%	-51.10%	-61.90%	-55.60%	-118.20%	-14.80%	Upgrade
Earnings Yield	-31.10%	-23.27%	-39.78%	-55.84%	-25.77%	-4.05%	Upgrade
FCF Yield	-30.90%	-23.12%	-34.10%	-57.98%	-20.71%	-7.72%	Upgrade
Buyback Yield / Dilution	-	-	-71.92%	-21.78%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.