Nordic Aqua Partners A/S (OSL:NOAP)
80.60
0.00 (0.00%)
At close: Dec 5, 2025
Nordic Aqua Partners Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 12.43 | 6.5 | - | - | - | - | Upgrade
|
| Cost of Revenue | -0.04 | 1.27 | -5.83 | -0.38 | - | - | Upgrade
|
| Gross Profit | 12.46 | 5.23 | 5.83 | 0.38 | - | - | Upgrade
|
| Selling, General & Admin | 21.99 | 21.1 | 10.04 | 4.14 | 2.45 | 2.55 | Upgrade
|
| Other Operating Expenses | - | -0.12 | -0.23 | -0.06 | -0.08 | - | Upgrade
|
| Operating Expenses | 27.17 | 25.16 | 10.51 | 4.15 | 2.39 | 2.55 | Upgrade
|
| Operating Income | -14.71 | -19.93 | -4.68 | -3.77 | -2.39 | -2.55 | Upgrade
|
| Interest Expense | -3.58 | -2.45 | -1.48 | -0.01 | -0.17 | -0.48 | Upgrade
|
| Interest & Investment Income | 0.35 | 0.11 | 0.33 | 0.26 | 0.02 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.81 | 2.36 | -2.4 | -1.3 | -0.69 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.66 | -0.47 | -0.44 | Upgrade
|
| Pretax Income | -22.75 | -19.91 | -8.23 | -5.48 | -3.7 | -3.43 | Upgrade
|
| Income Tax Expense | -4.06 | -2.49 | - | - | - | - | Upgrade
|
| Net Income | -18.68 | -17.42 | -8.23 | -5.48 | -3.7 | -3.43 | Upgrade
|
| Net Income to Common | -18.68 | -17.42 | -8.23 | -5.48 | -3.7 | -3.43 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 17 | 14 | 10 | 10 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 17 | 14 | 10 | 10 | 3 | Upgrade
|
| Shares Change (YoY) | 28.68% | 21.19% | 38.31% | - | 250.64% | 1400.94% | Upgrade
|
| EPS (Basic) | -0.89 | -1.01 | -0.58 | -0.53 | -0.36 | -1.17 | Upgrade
|
| EPS (Diluted) | -0.89 | -1.01 | -0.58 | -0.53 | -0.36 | -1.17 | Upgrade
|
| Free Cash Flow | -33.63 | -39.37 | -36.73 | -24.56 | -18.19 | -3.98 | Upgrade
|
| Free Cash Flow Per Share | -1.61 | -2.28 | -2.58 | -2.39 | -1.77 | -1.36 | Upgrade
|
| Gross Margin | 100.28% | 80.45% | - | - | - | - | Upgrade
|
| Operating Margin | -118.33% | -306.74% | - | - | - | - | Upgrade
|
| Profit Margin | -150.35% | -268.16% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -270.61% | -606.02% | - | - | - | - | Upgrade
|
| EBITDA | -10.64 | -16.87 | -4.14 | -3.7 | -2.37 | -2.55 | Upgrade
|
| EBITDA Margin | -85.64% | -259.64% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 4.06 | 3.06 | 0.54 | 0.07 | 0.02 | 0 | Upgrade
|
| EBIT | -14.71 | -19.93 | -4.68 | -3.77 | -2.39 | -2.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.