Nordic Aqua Partners A/S (OSL:NOAP)
78.20
+1.80 (2.36%)
At close: Mar 6, 2026
Nordic Aqua Partners Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 12.89 | 6.5 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | 98.34% | - | - | - | - | Upgrade
|
| Cost of Revenue | -2.5 | 1.27 | -5.83 | -0.38 | - | Upgrade
|
| Gross Profit | 15.39 | 5.23 | 5.83 | 0.38 | - | Upgrade
|
| Selling, General & Admin | 20.92 | 21.1 | 10.04 | 4.14 | 2.45 | Upgrade
|
| Other Operating Expenses | - | -0.12 | -0.23 | -0.06 | -0.08 | Upgrade
|
| Operating Expenses | 26.4 | 25.16 | 10.51 | 4.15 | 2.39 | Upgrade
|
| Operating Income | -11.02 | -19.93 | -4.68 | -3.77 | -2.39 | Upgrade
|
| Interest Expense | -4.26 | -2.45 | -1.48 | -0.01 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.31 | 0.11 | 0.33 | 0.26 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.46 | 2.36 | -2.4 | -1.3 | -0.69 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.66 | -0.47 | Upgrade
|
| Pretax Income | -20.43 | -19.91 | -8.23 | -5.48 | -3.7 | Upgrade
|
| Income Tax Expense | -3.93 | -2.49 | - | - | - | Upgrade
|
| Net Income | -16.5 | -17.42 | -8.23 | -5.48 | -3.7 | Upgrade
|
| Net Income to Common | -16.5 | -17.42 | -8.23 | -5.48 | -3.7 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 17 | 14 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 17 | 14 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 24.34% | 21.19% | 38.31% | - | 250.64% | Upgrade
|
| EPS (Basic) | -0.77 | -1.01 | -0.58 | -0.53 | -0.36 | Upgrade
|
| EPS (Diluted) | -0.77 | -1.01 | -0.58 | -0.53 | -0.36 | Upgrade
|
| Free Cash Flow | -43.37 | -39.37 | -36.73 | -24.56 | -18.19 | Upgrade
|
| Free Cash Flow Per Share | -2.02 | -2.28 | -2.58 | -2.39 | -1.77 | Upgrade
|
| Gross Margin | 119.41% | 80.45% | - | - | - | Upgrade
|
| Operating Margin | -85.49% | -306.74% | - | - | - | Upgrade
|
| Profit Margin | -128.07% | -268.16% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -336.57% | -606.02% | - | - | - | Upgrade
|
| EBITDA | -5.53 | -16.87 | -4.14 | -3.7 | -2.37 | Upgrade
|
| EBITDA Margin | -42.95% | -259.64% | - | - | - | Upgrade
|
| D&A For EBITDA | 5.48 | 3.06 | 0.54 | 0.07 | 0.02 | Upgrade
|
| EBIT | -11.02 | -19.93 | -4.68 | -3.77 | -2.39 | Upgrade
|
| EBIT Margin | -85.49% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.