Nordic Mining ASA (OSL:NOM)
Norway
· Delayed Price · Currency is NOK 11.00
+0.02 (0.18%)
At close: Mar 6, 2026
Nordic Mining ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -437.85 | -115.02 | -46.11 | 202.41 | 5.37 | Upgrade
|
| Depreciation & Amortization | 107.76 | 2.73 | 0.35 | 0.16 | 0.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -3.24 | 10.48 | -0.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -283.84 | -66.37 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 0.23 | Upgrade
|
| Other Operating Activities | 12.84 | 64.21 | 10.5 | 29.25 | -0.41 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -2.5 | -7.29 | 1.26 | Upgrade
|
| Operating Cash Flow | -317.25 | -48.09 | -40.99 | -48.83 | -59.97 | Upgrade
|
| Capital Expenditures | -171.55 | -1,161 | -887.72 | -234.65 | -2.21 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.36 | - | 0.36 | Upgrade
|
| Investment in Securities | - | - | - | 474.36 | -24.03 | Upgrade
|
| Other Investing Activities | - | -0 | - | - | -0 | Upgrade
|
| Investing Cash Flow | -171.55 | -1,161 | -887.37 | 239.71 | -25.88 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 132.5 | - | Upgrade
|
| Long-Term Debt Issued | 566.15 | - | - | - | - | Upgrade
|
| Total Debt Issued | 566.15 | - | - | 132.5 | - | Upgrade
|
| Long-Term Debt Repaid | -0.75 | -0.31 | -0.44 | -0.15 | -0.16 | Upgrade
|
| Net Debt Issued (Repaid) | 565.4 | -0.31 | -0.44 | 132.35 | -0.16 | Upgrade
|
| Issuance of Common Stock | - | - | 1,022 | 7.43 | 80 | Upgrade
|
| Other Financing Activities | -171.49 | 1,015 | 382.94 | -202.31 | -4.13 | Upgrade
|
| Financing Cash Flow | 393.91 | 1,014 | 1,404 | -62.54 | 75.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | -30.45 | 14.22 | -5.79 | 4.27 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | 0 | Upgrade
|
| Net Cash Flow | -125.35 | -180.21 | 470.28 | 132.62 | -10.14 | Upgrade
|
| Free Cash Flow | -488.8 | -1,209 | -928.71 | -283.48 | -62.18 | Upgrade
|
| Free Cash Flow Margin | -10238.75% | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share | -4.51 | -11.14 | -10.26 | -21.13 | -5.47 | Upgrade
|
| Cash Interest Paid | 171.1 | 136.32 | 88.69 | 17.44 | - | Upgrade
|
| Levered Free Cash Flow | -538.79 | -109.62 | -872.94 | -1,277 | -40.31 | Upgrade
|
| Unlevered Free Cash Flow | -423.29 | -107.69 | -854.07 | -1,264 | -40.29 | Upgrade
|
| Change in Working Capital | - | - | -2.5 | -7.29 | 1.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.