Norconsult ASA (OSL:NORCO)
Norway
· Delayed Price · Currency is NOK 38.75
-1.20 (-3.00%)
Mar 9, 2026, 4:25 PM CET
Norconsult ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11,399 | 10,414 | 9,567 | 8,423 | 7,395 | Upgrade
|
| Other Revenue | 12 | 4 | 7 | 1 | 27 | Upgrade
|
| Revenue | 11,411 | 10,418 | 9,574 | 8,424 | 7,422 | Upgrade
|
| Revenue Growth (YoY) | 9.53% | 8.82% | 13.65% | 13.50% | 7.07% | Upgrade
|
| Cost of Revenue | 9,052 | 7,535 | 6,781 | 5,917 | 5,216 | Upgrade
|
| Gross Profit | 2,359 | 2,883 | 2,793 | 2,507 | 2,206 | Upgrade
|
| Selling, General & Admin | - | 18 | 26 | 26 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 55 | 19 | 17 | 15 | 8 | Upgrade
|
| Other Operating Expenses | 935 | 1,807 | 1,636 | 1,451 | 1,211 | Upgrade
|
| Operating Expenses | 1,487 | 2,310 | 2,117 | 1,876 | 1,570 | Upgrade
|
| Operating Income | 872 | 573 | 676 | 631 | 636 | Upgrade
|
| Interest Expense | -105 | -49 | -43 | -33 | -32 | Upgrade
|
| Interest & Investment Income | 99 | 30 | 31 | 12 | 3 | Upgrade
|
| Earnings From Equity Investments | - | 6 | - | 1 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -4 | -12 | 6 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -3 | 4 | -4 | - | Upgrade
|
| EBT Excluding Unusual Items | 864 | 553 | 656 | 613 | 608 | Upgrade
|
| Merger & Restructuring Charges | -15 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 19 | 22 | 4 | - | Upgrade
|
| Asset Writedown | - | -5 | -4 | -5 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -128 | Upgrade
|
| Pretax Income | 849 | 567 | 674 | 612 | 480 | Upgrade
|
| Income Tax Expense | 197 | 69 | 158 | 158 | 138 | Upgrade
|
| Earnings From Continuing Operations | 652 | 498 | 516 | 454 | 342 | Upgrade
|
| Minority Interest in Earnings | -1 | -2 | - | - | - | Upgrade
|
| Net Income | 651 | 496 | 516 | 454 | 342 | Upgrade
|
| Net Income to Common | 651 | 496 | 516 | 454 | 342 | Upgrade
|
| Net Income Growth | 31.25% | -3.88% | 13.66% | 32.75% | 14.82% | Upgrade
|
| Shares Outstanding (Basic) | 305 | 289 | 281 | 287 | 299 | Upgrade
|
| Shares Outstanding (Diluted) | 306 | 300 | 283 | 287 | 299 | Upgrade
|
| Shares Change (YoY) | 1.95% | 5.97% | -1.18% | -4.24% | - | Upgrade
|
| EPS (Basic) | 2.13 | 1.72 | 1.84 | 1.58 | 1.14 | Upgrade
|
| EPS (Diluted) | 2.13 | 1.65 | 1.82 | 1.58 | 1.14 | Upgrade
|
| EPS Growth | 29.09% | -9.34% | 15.19% | 38.30% | - | Upgrade
|
| Free Cash Flow | 1,046 | 1,416 | 863 | 872 | 869 | Upgrade
|
| Free Cash Flow Per Share | 3.42 | 4.72 | 3.05 | 3.04 | 2.90 | Upgrade
|
| Dividend Per Share | 1.800 | 1.700 | 1.200 | 0.960 | 0.880 | Upgrade
|
| Dividend Growth | 5.88% | 41.67% | 25.00% | 9.09% | - | Upgrade
|
| Gross Margin | 20.67% | 27.67% | 29.17% | 29.76% | 29.72% | Upgrade
|
| Operating Margin | 7.64% | 5.50% | 7.06% | 7.49% | 8.57% | Upgrade
|
| Profit Margin | 5.71% | 4.76% | 5.39% | 5.39% | 4.61% | Upgrade
|
| Free Cash Flow Margin | 9.17% | 13.59% | 9.01% | 10.35% | 11.71% | Upgrade
|
| EBITDA | 993 | 654 | 755 | 705 | 702 | Upgrade
|
| EBITDA Margin | 8.70% | 6.28% | 7.89% | 8.37% | 9.46% | Upgrade
|
| D&A For EBITDA | 121 | 81 | 79 | 74 | 66 | Upgrade
|
| EBIT | 872 | 573 | 676 | 631 | 636 | Upgrade
|
| EBIT Margin | 7.64% | 5.50% | 7.06% | 7.49% | 8.57% | Upgrade
|
| Effective Tax Rate | 23.20% | 12.17% | 23.44% | 25.82% | 28.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.