Norse Atlantic ASA Statistics

Total Valuation

OSL:NORSE has a market cap or net worth of NOK 1.01 billion. The enterprise value is 9.18 billion.

Market Cap	1.01B
Enterprise Value	9.18B

Important Dates

The last earnings date was Wednesday, November 26, 2025.

Earnings Date	Nov 26, 2025
Ex-Dividend Date	n/a

Share Statistics

OSL:NORSE has 162.58 million shares outstanding. The number of shares has increased by 26.28% in one year.

Current Share Class	162.58M
Shares Outstanding	162.58M
Shares Change (YoY)	+26.28%
Shares Change (QoQ)	+5.42%
Owned by Insiders (%)	18.40%
Owned by Institutions (%)	21.80%
Float	67.97M

Valuation Ratios

PE Ratio	n/a
Forward PE	7.06
PS Ratio	0.14
PB Ratio	-0.42
P/TBV Ratio	n/a
P/FCF Ratio	1.50
P/OCF Ratio	1.18
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.73, with an EV/FCF ratio of 13.70.

EV / Earnings	-14.56
EV / Sales	1.31
EV / EBITDA	16.73
EV / EBIT	n/a
EV / FCF	13.70

Financial Position

The company has a current ratio of 0.45

Current Ratio	0.45
Quick Ratio	0.40
Debt / Equity	n/a
Debt / EBITDA	15.36
Debt / FCF	12.58
Interest Coverage	-0.61

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	-1.50%
Return on Invested Capital (ROIC)	-2.20%
Return on Capital Employed (ROCE)	-4.03%
Revenue Per Employee	5.30M
Profits Per Employee	-477,081
Employee Count	1,121
Asset Turnover	0.70
Inventory Turnover	104.68

Taxes

In the past 12 months, OSL:NORSE has paid 5.22 million in taxes.

Income Tax	5.22M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +58.52% in the last 52 weeks. The beta is -0.08, so OSL:NORSE's price volatility has been lower than the market average.

Beta (5Y)	-0.08
52-Week Price Change	+58.52%
50-Day Moving Average	7.42
200-Day Moving Average	7.23
Relative Strength Index (RSI)	37.46
Average Volume (20 Days)	850,889

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, OSL:NORSE had revenue of NOK 7.00 billion and -630.22 million in losses. Loss per share was -4.29.

Revenue	7.00B
Gross Profit	1.43B
Operating Income	-240.10M
Pretax Income	-625.00M
Net Income	-630.22M
EBITDA	-226.99M
EBIT	-240.10M
Loss Per Share	-4.29

Full Income Statement

Balance Sheet

The company has 254.83 million in cash and 8.43 billion in debt, giving a net cash position of -8.17 billion or -50.26 per share.

Cash & Cash Equivalents	254.83M
Total Debt	8.43B
Net Cash	-8.17B
Net Cash Per Share	-50.26
Equity (Book Value)	-2.38B
Book Value Per Share	-16.07
Working Capital	-1.86B

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 850.07 million and capital expenditures -180.22 million, giving a free cash flow of 669.85 million.

Operating Cash Flow	850.07M
Capital Expenditures	-180.22M
Free Cash Flow	669.85M
FCF Per Share	4.12

Full Cash Flow Statement

Margins

Gross margin is 20.48%, with operating and profit margins of -3.43% and -9.00%.

Gross Margin	20.48%
Operating Margin	-3.43%
Pretax Margin	-8.93%
Profit Margin	-9.00%
EBITDA Margin	-3.24%
EBIT Margin	-3.43%
FCF Margin	9.57%

Dividends & Yields

OSL:NORSE does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-26.28%
Shareholder Yield	-26.28%
Earnings Yield	-62.62%
FCF Yield	66.56%

Stock Splits

The last stock split was on April 27, 2023. It was a reverse split with a ratio of 0.25.

Last Split Date	Apr 27, 2023
Split Type	Reverse
Split Ratio	0.25

Scores

OSL:NORSE has an Altman Z-Score of 0.1 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.1
Piotroski F-Score	4