Odfjell SE (OSL:ODF)
Norway
· Delayed Price · Currency is NOK 128.80
-1.00 (-0.77%)
At close: Dec 5, 2025
Odfjell SE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,141 | 1,249 | 1,194 | 1,310 | 1,038 | 939.06 | Upgrade
|
| Revenue Growth (YoY) | -8.61% | 4.58% | -8.82% | 26.12% | 10.57% | 7.65% | Upgrade
|
| Cost of Revenue | 669.17 | 669.27 | 681.6 | 865.52 | 745.11 | 625.47 | Upgrade
|
| Gross Profit | 472.13 | 579.33 | 512.38 | 444.02 | 293.25 | 313.6 | Upgrade
|
| Selling, General & Admin | 82.31 | 73.81 | 70.39 | 73.71 | 59.34 | 58.74 | Upgrade
|
| Other Operating Expenses | - | - | - | 1.74 | -6.2 | - | Upgrade
|
| Operating Expenses | 243.64 | 235.14 | 228.51 | 236.66 | 233.04 | 211.76 | Upgrade
|
| Operating Income | 228.49 | 344.19 | 283.86 | 207.36 | 60.21 | 101.84 | Upgrade
|
| Interest Expense | -74.87 | -81.47 | -95.3 | -81.89 | -75.55 | -83.24 | Upgrade
|
| Interest & Investment Income | 5.75 | 6.85 | 5.91 | 4.48 | 0.61 | 0.89 | Upgrade
|
| Earnings From Equity Investments | 9.59 | 11.29 | 8.84 | 12.69 | 5.12 | 13.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.31 | 7.81 | -11.29 | 21.51 | 8.19 | -10.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.83 | -7.93 | 16.67 | -23.27 | -10.47 | 9.17 | Upgrade
|
| EBT Excluding Unusual Items | 166.44 | 280.74 | 208.69 | 140.89 | -11.89 | 31.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.32 | 0.02 | 1.19 | 3.81 | 3.2 | 0.02 | Upgrade
|
| Asset Writedown | -1.02 | -1.02 | - | - | -21.09 | - | Upgrade
|
| Pretax Income | 168.74 | 279.74 | 209.88 | 144.7 | -29.77 | 31.31 | Upgrade
|
| Income Tax Expense | 0.93 | 1.93 | 6.58 | 3.09 | 3.44 | 3.48 | Upgrade
|
| Net Income | 167.81 | 277.81 | 203.3 | 141.61 | -33.21 | 27.83 | Upgrade
|
| Net Income to Common | 167.81 | 277.81 | 203.3 | 141.61 | -33.21 | 27.83 | Upgrade
|
| Net Income Growth | -39.94% | 36.65% | 43.57% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.05% | 0.06% | 0.09% | 0.33% | - | Upgrade
|
| EPS (Basic) | 2.12 | 3.51 | 2.57 | 1.79 | -0.42 | 0.35 | Upgrade
|
| EPS (Diluted) | 2.12 | 3.51 | 2.57 | 1.79 | -0.42 | 0.35 | Upgrade
|
| EPS Growth | -39.91% | 36.58% | 43.48% | - | - | - | Upgrade
|
| Free Cash Flow | 171.95 | 328.45 | 242.02 | 251.31 | 118.25 | -52 | Upgrade
|
| Free Cash Flow Per Share | 2.17 | 4.16 | 3.06 | 3.18 | 1.50 | -0.66 | Upgrade
|
| Dividend Per Share | 1.260 | 1.780 | 1.250 | 0.800 | 0.100 | - | Upgrade
|
| Dividend Growth | -22.70% | 42.40% | 56.25% | 700.00% | - | - | Upgrade
|
| Gross Margin | 41.37% | 46.40% | 42.91% | 33.91% | 28.24% | 33.40% | Upgrade
|
| Operating Margin | 20.02% | 27.57% | 23.77% | 15.83% | 5.80% | 10.84% | Upgrade
|
| Profit Margin | 14.70% | 22.25% | 17.03% | 10.81% | -3.20% | 2.96% | Upgrade
|
| Free Cash Flow Margin | 15.07% | 26.31% | 20.27% | 19.19% | 11.39% | -5.54% | Upgrade
|
| EBITDA | 329.96 | 438.56 | 376.24 | 305.84 | 176.68 | 196.5 | Upgrade
|
| EBITDA Margin | 28.91% | 35.12% | 31.51% | 23.36% | 17.02% | 20.93% | Upgrade
|
| D&A For EBITDA | 101.47 | 94.37 | 92.38 | 98.48 | 116.46 | 94.66 | Upgrade
|
| EBIT | 228.49 | 344.19 | 283.86 | 207.36 | 60.21 | 101.84 | Upgrade
|
| EBIT Margin | 20.02% | 27.57% | 23.77% | 15.83% | 5.80% | 10.84% | Upgrade
|
| Effective Tax Rate | 0.55% | 0.69% | 3.13% | 2.14% | - | 11.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.