Otovo ASA (OSL:OTOVO)
12.50
+1.14 (10.05%)
At close: Mar 9, 2026
Otovo ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 564.49 | 585.68 | 1,011 | 637.5 | 285.27 | Upgrade
|
| Other Revenue | 1.07 | 37 | - | - | - | Upgrade
|
| Revenue | 565.56 | 622.68 | 1,011 | 637.5 | 285.27 | Upgrade
|
| Revenue Growth (YoY) | -9.17% | -38.38% | 58.52% | 123.48% | 89.02% | Upgrade
|
| Cost of Revenue | 453.15 | 454.37 | 809.65 | 523.15 | 240.36 | Upgrade
|
| Gross Profit | 112.41 | 168.31 | 200.9 | 114.35 | 44.9 | Upgrade
|
| Selling, General & Admin | 185.1 | 243.97 | 293.66 | 187.5 | 87.06 | Upgrade
|
| Other Operating Expenses | 201.95 | 249.29 | 269.41 | 180.06 | 111.49 | Upgrade
|
| Operating Expenses | 526.76 | 553.63 | 637.07 | 431.88 | 218.11 | Upgrade
|
| Operating Income | -414.36 | -385.31 | -436.17 | -317.54 | -173.21 | Upgrade
|
| Interest Expense | -19.43 | -35.12 | -28.85 | -3.79 | -1 | Upgrade
|
| Interest & Investment Income | 9.95 | 8.42 | 4.31 | 1.02 | 0.31 | Upgrade
|
| Earnings From Equity Investments | 0.29 | - | - | -9.86 | -3.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.1 | 33.11 | 20.59 | 10.63 | -2.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.62 | -0.21 | 0.5 | 2.89 | Upgrade
|
| EBT Excluding Unusual Items | -424.66 | -379.52 | -440.33 | -319.05 | -176.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 13.79 | - | 24.65 | Upgrade
|
| Asset Writedown | - | -2.72 | -1.21 | - | -2.09 | Upgrade
|
| Other Unusual Items | - | 8.03 | 37.93 | - | - | Upgrade
|
| Pretax Income | -424.66 | -374.21 | -389.82 | -319.05 | -154.22 | Upgrade
|
| Income Tax Expense | 0.34 | 0.3 | -5.05 | -7.78 | -0.46 | Upgrade
|
| Earnings From Continuing Operations | -424.99 | -374.51 | -384.77 | -311.27 | -153.76 | Upgrade
|
| Earnings From Discontinued Operations | 8.31 | - | - | - | - | Upgrade
|
| Net Income to Company | -416.69 | -374.51 | -384.77 | -311.27 | -153.76 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 1.77 | 0.15 | Upgrade
|
| Net Income | -416.69 | -374.51 | -384.77 | -309.5 | -153.61 | Upgrade
|
| Net Income to Common | -416.69 | -374.51 | -384.77 | -309.5 | -153.61 | Upgrade
|
| Shares Outstanding (Basic) | 53 | 28 | 16 | 13 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 28 | 16 | 13 | 9 | Upgrade
|
| Shares Change (YoY) | 90.90% | 76.43% | 26.64% | 33.88% | 12.62% | Upgrade
|
| EPS (Basic) | -7.80 | -13.38 | -24.26 | -24.71 | -16.42 | Upgrade
|
| EPS (Diluted) | -7.80 | -13.40 | -24.30 | -24.71 | -16.42 | Upgrade
|
| Free Cash Flow | -293.17 | -527.27 | -573.2 | -400.7 | -140.73 | Upgrade
|
| Free Cash Flow Per Share | -5.49 | -18.84 | -36.14 | -31.99 | -15.04 | Upgrade
|
| Gross Margin | 19.88% | 27.03% | 19.88% | 17.94% | 15.74% | Upgrade
|
| Operating Margin | -73.27% | -61.88% | -43.16% | -49.81% | -60.72% | Upgrade
|
| Profit Margin | -73.68% | -60.15% | -38.08% | -48.55% | -53.85% | Upgrade
|
| Free Cash Flow Margin | -51.84% | -84.68% | -56.72% | -62.85% | -49.33% | Upgrade
|
| EBITDA | -266.55 | -358.93 | -390.65 | -274.51 | -168.08 | Upgrade
|
| EBITDA Margin | -47.13% | -57.64% | -38.66% | -43.06% | -58.92% | Upgrade
|
| D&A For EBITDA | 147.8 | 26.38 | 45.52 | 43.02 | 5.13 | Upgrade
|
| EBIT | -414.36 | -385.31 | -436.17 | -317.54 | -173.21 | Upgrade
|
| EBIT Margin | -73.27% | -61.88% | -43.16% | -49.81% | -60.72% | Upgrade
|
| Revenue as Reported | 582.43 | 657 | 1,093 | 652.26 | 289.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.