Photocure ASA (OSL:PHO)
71.10
+1.20 (1.72%)
Mar 9, 2026, 4:25 PM CET
Photocure ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 532.58 | 525.39 | 500.66 | 393.13 | 360.54 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 532.58 | 525.39 | 500.66 | 393.13 | 360.54 | Upgrade
|
| Revenue Growth (YoY) | 1.37% | 4.94% | 27.35% | 9.04% | 40.57% | Upgrade
|
| Cost of Revenue | 41.99 | 30.72 | 26.14 | 22.7 | 24.05 | Upgrade
|
| Gross Profit | 490.59 | 494.67 | 474.52 | 370.44 | 336.49 | Upgrade
|
| Selling, General & Admin | 380.15 | 371.15 | 347.56 | 318.81 | 274.7 | Upgrade
|
| Research & Development | 0.4 | 3.63 | 2.07 | 3.34 | 4.32 | Upgrade
|
| Other Operating Expenses | 110.78 | 99.49 | 97.09 | 97.29 | 63.3 | Upgrade
|
| Operating Expenses | 491.33 | 474.27 | 446.71 | 419.44 | 342.32 | Upgrade
|
| Operating Income | -0.74 | 20.4 | 27.81 | -49 | -5.83 | Upgrade
|
| Interest Expense | -33.58 | -28.03 | -26.33 | -25.8 | -23.83 | Upgrade
|
| Interest & Investment Income | 17.64 | 12.87 | 11.71 | 2.34 | 1.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.2 | -2.01 | 2.29 | 13.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.04 | -1.44 | -0.96 | -17.12 | Upgrade
|
| EBT Excluding Unusual Items | -16.69 | 8.39 | 9.74 | -71.13 | -31.66 | Upgrade
|
| Pretax Income | -16.69 | 8.39 | 9.74 | -71.13 | -31.66 | Upgrade
|
| Income Tax Expense | -15.17 | 11.73 | 8.76 | 0.72 | -0.76 | Upgrade
|
| Net Income | -1.52 | -3.34 | 0.98 | -71.86 | -30.9 | Upgrade
|
| Net Income to Common | -1.52 | -3.34 | 0.98 | -71.86 | -30.9 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -1.64% | -0.10% | 0.36% | 0.71% | 9.02% | Upgrade
|
| EPS (Basic) | -0.06 | -0.12 | 0.04 | -2.66 | -1.15 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.12 | 0.04 | -2.66 | -1.15 | Upgrade
|
| Free Cash Flow | 25.39 | 65.3 | 36 | -5.63 | 20.18 | Upgrade
|
| Free Cash Flow Per Share | 0.95 | 2.41 | 1.33 | -0.21 | 0.75 | Upgrade
|
| Gross Margin | 92.12% | 94.15% | 94.78% | 94.23% | 93.33% | Upgrade
|
| Operating Margin | -0.14% | 3.88% | 5.55% | -12.46% | -1.62% | Upgrade
|
| Profit Margin | -0.29% | -0.64% | 0.20% | -18.28% | -8.57% | Upgrade
|
| Free Cash Flow Margin | 4.77% | 12.43% | 7.19% | -1.43% | 5.60% | Upgrade
|
| EBITDA | 23.12 | 42.06 | 47.59 | -31.02 | 11.96 | Upgrade
|
| EBITDA Margin | 4.34% | 8.01% | 9.50% | -7.89% | 3.32% | Upgrade
|
| D&A For EBITDA | 23.87 | 21.66 | 19.78 | 17.98 | 17.79 | Upgrade
|
| EBIT | -0.74 | 20.4 | 27.81 | -49 | -5.83 | Upgrade
|
| EBIT Margin | -0.14% | 3.88% | 5.55% | -12.46% | -1.62% | Upgrade
|
| Effective Tax Rate | - | 139.81% | 89.95% | - | - | Upgrade
|
| Revenue as Reported | 532.58 | 525.39 | 500.66 | 393.13 | 360.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.