Public Property Invest ASA (OSL:PUBLI)
Norway
· Delayed Price · Currency is NOK 22.10
-0.65 (-2.86%)
Mar 9, 2026, 4:25 PM CET
OSL:PUBLI Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Rental Revenue | 1,089 | 662 | 575 | 504 | 67.9 |
| Other Revenue | - | - | - | -1 | - |
| Total Revenue | 1,089 | 662 | 575 | 503 | 67.9 |
| Revenue Growth (YoY | 64.50% | 15.13% | 14.31% | 640.82% | - |
| Property Expenses | 115 | 67 | 75 | 63 | - |
| Selling, General & Administrative | 92 | 74 | 31 | 36 | - |
| Depreciation & Amortization | - | - | - | - | 21.87 |
| Other Operating Expenses | -5 | -3 | - | -1 | 11.52 |
| Total Operating Expenses | 202 | 138 | 106 | 98 | 33.39 |
| Operating Income | 887 | 524 | 469 | 405 | 34.51 |
| Interest Expense | -507 | -317 | -272 | -227 | -52.55 |
| Interest & Investment Income | 95 | 55 | 25 | 2 | 0.12 |
| Currency Exchange Gain (Loss) | 17 | -8 | - | - | - |
| Other Non-Operating Income | -131 | -41 | -48 | 29 | -0.33 |
| EBT Excluding Unusual Items | 361 | 213 | 174 | 209 | -18.26 |
| Merger & Restructuring Charges | -24 | - | - | - | - |
| Asset Writedown | 335 | -34 | -1,143 | -913 | - |
| Other Unusual Items | -24 | -107 | - | - | - |
| Pretax Income | 648 | 72 | -969 | -704 | -18.26 |
| Income Tax Expense | 134 | 59 | -69 | -81 | -4.09 |
| Earnings From Continuing Operations | 514 | 13 | -900 | -623 | -14.17 |
| Minority Interest in Earnings | -2 | -3 | - | - | - |
| Net Income | 512 | 10 | -900 | -623 | -14.17 |
| Net Income to Common | 512 | 10 | -900 | -623 | -14.17 |
| Net Income Growth | 5020.00% | - | - | - | - |
| Basic Shares Outstanding | 319 | 167 | 72 | 66 | 47 |
| Diluted Shares Outstanding | 319 | 167 | 72 | 66 | 47 |
| Shares Change (YoY) | 91.02% | 131.94% | 8.83% | 39.86% | - |
| EPS (Basic) | 1.61 | 0.06 | -12.50 | -9.42 | -0.30 |
| EPS (Diluted) | 1.61 | 0.06 | -12.50 | -9.42 | -0.30 |
| EPS Growth | 2580.39% | - | - | - | - |
| Dividend Per Share | 1.000 | 0.500 | - | - | - |
| Dividend Growth | 100.00% | - | - | - | - |
| Operating Margin | 81.45% | 79.15% | 81.56% | 80.52% | 50.82% |
| Profit Margin | 47.02% | 1.51% | -156.52% | -123.86% | -20.87% |
| EBITDA | - | - | 679.81 | 615.81 | 56.38 |
| EBITDA Margin | - | - | 118.23% | 122.43% | 83.03% |
| D&A For Ebitda | - | - | 210.81 | 210.81 | 21.87 |
| EBIT | 887 | 524 | 469 | 405 | 34.51 |
| EBIT Margin | 81.45% | 79.15% | 81.56% | 80.52% | 50.82% |
| Effective Tax Rate | 20.68% | 81.94% | - | - | - |
| Revenue as Reported | 1,094 | 665 | 576 | 504 | 68.58 |
Source: S&P Capital IQ. Real Estate template. Financial Sources.