Rana Gruber ASA (OSL:RANA)
Norway
· Delayed Price · Currency is NOK 77.20
-0.60 (-0.77%)
Mar 9, 2026, 4:25 PM CET
Rana Gruber ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,566 | 1,664 | 1,932 | 1,423 | 1,668 | Upgrade
|
| Revenue Growth (YoY) | -5.93% | -13.85% | 35.74% | -14.69% | 7.66% | Upgrade
|
| Cost of Revenue | 321.82 | 450.28 | 386.9 | 341.28 | 283.38 | Upgrade
|
| Gross Profit | 1,244 | 1,214 | 1,545 | 1,082 | 1,385 | Upgrade
|
| Selling, General & Admin | 400.71 | 407.98 | 354.51 | 301.41 | 282.56 | Upgrade
|
| Other Operating Expenses | 269.82 | 273.52 | 260.94 | 213.44 | 165.16 | Upgrade
|
| Operating Expenses | 920.59 | 864.46 | 780.87 | 673.59 | 621.96 | Upgrade
|
| Operating Income | 323.35 | 349.71 | 764.28 | 408.45 | 763.09 | Upgrade
|
| Interest Expense | -16.38 | -14.41 | -9.42 | -11.14 | -9.75 | Upgrade
|
| Interest & Investment Income | 3.09 | 7.45 | 12.21 | 7.65 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 90.78 | -53.69 | -15.29 | -40.62 | -17.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.78 | 190.86 | -123.88 | 272.52 | 23.87 | Upgrade
|
| EBT Excluding Unusual Items | 387.06 | 479.91 | 627.89 | 636.86 | 759.75 | Upgrade
|
| Pretax Income | 387.06 | 479.91 | 627.89 | 636.86 | 759.75 | Upgrade
|
| Income Tax Expense | 85.15 | 109.09 | 138.2 | 152.64 | 167.7 | Upgrade
|
| Net Income to Company | 301.9 | 370.83 | 489.69 | 484.23 | 592.05 | Upgrade
|
| Net Income | 301.9 | 370.83 | 489.69 | 484.23 | 592.05 | Upgrade
|
| Net Income to Common | 301.9 | 370.83 | 489.69 | 484.23 | 592.05 | Upgrade
|
| Net Income Growth | -18.59% | -24.27% | 1.13% | -18.21% | 112.29% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -0.09% | -0.61% | -0.11% | Upgrade
|
| EPS (Basic) | 8.14 | 10.00 | 13.20 | 13.05 | 15.85 | Upgrade
|
| EPS (Diluted) | 8.14 | 10.00 | 13.20 | 13.05 | 15.85 | Upgrade
|
| EPS Growth | -18.59% | -24.27% | 1.22% | -17.71% | 112.54% | Upgrade
|
| Free Cash Flow | 280.17 | 122.86 | 529.73 | 206.77 | 742.79 | Upgrade
|
| Free Cash Flow Per Share | 7.55 | 3.31 | 14.28 | 5.57 | 19.89 | Upgrade
|
| Dividend Per Share | 3.530 | 6.770 | 12.360 | 7.650 | 9.320 | Upgrade
|
| Dividend Growth | -47.86% | -45.23% | 61.57% | -17.92% | - | Upgrade
|
| Gross Margin | 79.45% | 72.95% | 79.97% | 76.02% | 83.02% | Upgrade
|
| Operating Margin | 20.65% | 21.01% | 39.56% | 28.70% | 45.74% | Upgrade
|
| Profit Margin | 19.28% | 22.28% | 25.35% | 34.02% | 35.48% | Upgrade
|
| Free Cash Flow Margin | 17.89% | 7.38% | 27.42% | 14.53% | 44.52% | Upgrade
|
| EBITDA | 573.4 | 461.76 | 882.89 | 535.96 | 912.59 | Upgrade
|
| EBITDA Margin | 36.62% | 27.74% | 45.70% | 37.66% | 54.70% | Upgrade
|
| D&A For EBITDA | 250.06 | 112.05 | 118.61 | 127.51 | 149.5 | Upgrade
|
| EBIT | 323.35 | 349.71 | 764.28 | 408.45 | 763.09 | Upgrade
|
| EBIT Margin | 20.65% | 21.01% | 39.56% | 28.70% | 45.74% | Upgrade
|
| Effective Tax Rate | 22.00% | 22.73% | 22.01% | 23.97% | 22.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.