Soiltech ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	2014 - 2012
Period Ending	Dec '19 Dec 1, 2019	Dec '18 Dec 1, 2018	Dec '17 Dec 1, 2017	Dec '16 Dec 1, 2016	Dec '15 Dec 1, 2015	2014 - 2012
Revenue	65.36	53.14	31.87	45.09	60.2	Upgrade
Revenue Growth (YoY)	23.00%	66.76%	-29.32%	-25.10%	46.25%	Upgrade
Cost of Revenue	30.98	20.38	14.04	22.33	22.75	Upgrade
Gross Profit	34.38	32.76	17.83	22.76	37.45	Upgrade
Selling, General & Admin	12.84	10.63	9.63	11.32	10.65	Upgrade
Other Operating Expenses	11.07	7.91	6.75	9.27	8.78	Upgrade
Operating Expenses	30.08	23.7	20.62	22.66	21.89	Upgrade
Operating Income	4.3	9.06	-2.8	0.1	15.56	Upgrade
Interest Expense	-1.48	-1.23	-0.49	-0.29	-0.5	Upgrade
Interest & Investment Income	0.64	0.45	0.6	0.74	0.84	Upgrade
Other Non Operating Income (Expenses)	-	-	0	0	-	Upgrade
Pretax Income	3.46	8.28	-2.69	0.55	15.9	Upgrade
Income Tax Expense	0.77	1.82	-0.65	-0.03	3.79	Upgrade
Earnings From Continuing Operations	2.69	6.46	-2.04	0.58	12.11	Upgrade
Net Income	2.69	6.46	-2.04	0.58	12.11	Upgrade
Net Income Growth	-58.35%	-	-	-95.19%	43.32%	Upgrade
Gross Margin	52.60%	61.65%	55.94%	50.49%	62.20%	Upgrade
Operating Margin	6.57%	17.05%	-8.77%	0.22%	25.84%	Upgrade
Profit Margin	4.12%	12.15%	-6.40%	1.29%	20.11%	Upgrade
EBITDA	10.47	14.22	1.45	2.17	18.02	Upgrade
EBITDA Margin	16.02%	26.77%	4.53%	4.82%	29.94%	Upgrade
EBIT	4.3	9.06	-2.8	0.1	15.56	Upgrade
EBIT Margin	6.57%	17.05%	-8.77%	0.22%	25.84%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.