TGS ASA (OSL:TGS)
Norway
· Delayed Price · Currency is NOK 108.30
-1.20 (-1.10%)
Mar 6, 2026, 1:09 PM CET
TGS ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,527 | 1,318 | 794.3 | 716.63 | 518.69 | Upgrade
|
| Revenue Growth (YoY) | 15.83% | 65.95% | 10.84% | 38.16% | 44.08% | Upgrade
|
| Cost of Revenue | 283.5 | 322.49 | 217.42 | 37.53 | 11.63 | Upgrade
|
| Gross Profit | 1,243 | 995.68 | 576.88 | 679.11 | 507.06 | Upgrade
|
| Selling, General & Admin | 247 | 208.95 | 131.04 | 86.41 | 54.87 | Upgrade
|
| Amortization of Goodwill & Intangibles | 240.8 | 204.85 | 163.45 | 152.25 | 174.28 | Upgrade
|
| Other Operating Expenses | 100.2 | 92.57 | 61.96 | 53.84 | 46.41 | Upgrade
|
| Operating Expenses | 807.5 | 691.57 | 453.39 | 326.06 | 293.65 | Upgrade
|
| Operating Income | 435.9 | 304.11 | 123.49 | 353.05 | 213.42 | Upgrade
|
| Interest Expense | -88.6 | -35.57 | -10.58 | -5.28 | -2.47 | Upgrade
|
| Interest & Investment Income | 13.7 | 7.1 | 7.89 | 0.67 | 1.6 | Upgrade
|
| Earnings From Equity Investments | -1.9 | -3.07 | 0.47 | 1.25 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.6 | -9.18 | 4.26 | 1.69 | -8.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -7.33 | -3.42 | -1.5 | -2.97 | Upgrade
|
| EBT Excluding Unusual Items | 351.6 | 256.06 | 122.1 | 349.88 | 200.66 | Upgrade
|
| Asset Writedown | -253.5 | -108.57 | -70.22 | -221.02 | -285.75 | Upgrade
|
| Pretax Income | 98.1 | 147.49 | 51.88 | 128.87 | -85.09 | Upgrade
|
| Income Tax Expense | 79.8 | 53.28 | 30.23 | 40.9 | -9.1 | Upgrade
|
| Earnings From Continuing Operations | 18.3 | 94.22 | 21.65 | 87.97 | -75.99 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.17 | - | Upgrade
|
| Net Income | 18.3 | 94.22 | 21.65 | 87.8 | -75.99 | Upgrade
|
| Net Income to Common | 18.3 | 94.22 | 21.65 | 87.8 | -75.99 | Upgrade
|
| Net Income Growth | -80.58% | 335.25% | -75.34% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 203 | 164 | 126 | 118 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 165 | 127 | 119 | 117 | Upgrade
|
| Shares Change (YoY) | 23.35% | 29.63% | 6.92% | 1.88% | -0.27% | Upgrade
|
| EPS (Basic) | 0.09 | 0.58 | 0.17 | 0.75 | -0.65 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.57 | 0.17 | 0.74 | -0.65 | Upgrade
|
| EPS Growth | -84.21% | 235.29% | -77.03% | - | - | Upgrade
|
| Free Cash Flow | 755.8 | 524.81 | 536.8 | 319.49 | 314.76 | Upgrade
|
| Free Cash Flow Per Share | 3.72 | 3.18 | 4.22 | 2.69 | 2.70 | Upgrade
|
| Dividend Per Share | 0.620 | 0.560 | 0.560 | 0.560 | 0.560 | Upgrade
|
| Dividend Growth | 10.71% | - | - | - | -25.33% | Upgrade
|
| Gross Margin | 81.43% | 75.53% | 72.63% | 94.76% | 97.76% | Upgrade
|
| Operating Margin | 28.55% | 23.07% | 15.55% | 49.27% | 41.14% | Upgrade
|
| Profit Margin | 1.20% | 7.15% | 2.73% | 12.25% | -14.65% | Upgrade
|
| Free Cash Flow Margin | 49.50% | 39.81% | 67.58% | 44.58% | 60.69% | Upgrade
|
| EBITDA | 896.3 | 572.22 | 306.92 | 510.14 | 390.59 | Upgrade
|
| EBITDA Margin | 58.70% | 43.41% | 38.64% | 71.19% | 75.30% | Upgrade
|
| D&A For EBITDA | 460.4 | 268.11 | 183.43 | 157.09 | 177.18 | Upgrade
|
| EBIT | 435.9 | 304.11 | 123.49 | 353.05 | 213.42 | Upgrade
|
| EBIT Margin | 28.55% | 23.07% | 15.55% | 49.27% | 41.14% | Upgrade
|
| Effective Tax Rate | 81.35% | 36.12% | 58.27% | 31.74% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.