Arsenal Digital Holdings Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	2005 - 2003
Period Ending	Aug '11 Aug 31, 2011	Nov '10 Nov 30, 2010	Nov '09 Nov 30, 2009	Nov '08 Nov 30, 2008	Nov '07 Nov 30, 2007	Nov '06 Nov 30, 2006	2005 - 2003
Cost of Revenue	1.87	6.93	1.24	3.04	2.22	0.62	Upgrade
Gross Profit	-1.87	-6.93	-1.24	-3.04	-2.22	-0.62	Upgrade
Selling, General & Admin	0.55	0.79	1.36	1.88	2.08	0.79	Upgrade
Operating Expenses	0.55	0.93	1.88	2.62	5.87	3.28	Upgrade
Operating Income	-2.42	-7.86	-3.12	-5.66	-8.09	-3.9	Upgrade
Interest Expense	-	-0.33	-0.26	-0.06	-0.03	-0.06	Upgrade
Interest & Investment Income	0.08	-	0	-	0.03	0.03	Upgrade
Other Non Operating Income (Expenses)	-0.23	-0.17	-0.05	-0	-0.38	-	Upgrade
EBT Excluding Unusual Items	-2.57	-8.37	-3.43	-5.72	-8.47	-3.93	Upgrade
Asset Writedown	-	-	-	-	-0.36	-	Upgrade
Other Unusual Items	0.87	-	-	-0.28	-2.72	-1.64	Upgrade
Pretax Income	-1.7	-8.37	-3.43	-6	-11.55	-5.57	Upgrade
Earnings From Continuing Operations	-1.7	-8.37	-3.43	-6	-11.55	-5.57	Upgrade
Minority Interest in Earnings	0	0.02	0.01	-0	0.29	-	Upgrade
Net Income	-1.69	-8.34	-3.42	-6	-11.26	-5.57	Upgrade
Net Income to Common	-1.69	-8.34	-3.42	-6	-11.26	-5.57	Upgrade
Shares Outstanding (Basic)	2	2	2	2	2	1	Upgrade
Shares Outstanding (Diluted)	2	2	2	2	2	1	Upgrade
Shares Change (YoY)	4.42%	4.92%	2.99%	19.97%	28.69%	19.96%	Upgrade
EPS (Basic)	-0.69	-3.52	-1.51	-2.74	-6.16	-3.92	Upgrade
EPS (Diluted)	-0.69	-3.52	-1.51	-2.74	-6.16	-3.92	Upgrade
Free Cash Flow	-2.17	-7.12	-2.48	-3.94	-6.09	-1.49	Upgrade
Free Cash Flow Per Share	-0.89	-3.00	-1.10	-1.80	-3.33	-1.05	Upgrade
EBITDA	-2.41	-7.86	-3.1	-5.63	-8.08	-3.9	Upgrade
D&A For EBITDA	0	0	0.02	0.03	0.01	0	Upgrade
EBIT	-2.42	-7.86	-3.12	-5.66	-8.09	-3.9	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.