Applied Energetics, Inc. (AERG)
OTCMKTS
· Delayed Price · Currency is USD
1.830
+0.120 (7.02%)
At close: Dec 5, 2025
Applied Energetics Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 1.33 | 0.16 | 1.32 | 5.64 | 3.66 | 3.32 | Upgrade
|
| Cash & Short-Term Investments | 1.33 | 0.16 | 1.32 | 5.64 | 3.66 | 3.32 | Upgrade
|
| Cash Growth | -17.16% | -87.51% | -76.61% | 54.00% | 10.21% | 3658.74% | Upgrade
|
| Accounts Receivable | 0.11 | 0.34 | 0.57 | 0.35 | - | - | Upgrade
|
| Other Receivables | - | - | - | - | - | 0 | Upgrade
|
| Receivables | 0.11 | 0.34 | 0.57 | 0.35 | - | 0 | Upgrade
|
| Prepaid Expenses | 0.37 | - | - | - | - | - | Upgrade
|
| Other Current Assets | - | 0.16 | 0.15 | 0.09 | 0.04 | 0.04 | Upgrade
|
| Total Current Assets | 1.82 | 0.66 | 2.04 | 6.09 | 3.71 | 3.37 | Upgrade
|
| Property, Plant & Equipment | 2.18 | 1.39 | 1.49 | 0.62 | 0.75 | 0.02 | Upgrade
|
| Other Long-Term Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.43 | 1.25 | Upgrade
|
| Total Assets | 4.02 | 2.07 | 3.54 | 6.73 | 4.89 | 4.63 | Upgrade
|
| Accounts Payable | 0.27 | 0.26 | 0.31 | 0.12 | 0.2 | 0.15 | Upgrade
|
| Accrued Expenses | 0.25 | 0.06 | 0.04 | 0.03 | 0.02 | 0 | Upgrade
|
| Short-Term Debt | 0.1 | 0.05 | - | 0.4 | 1.02 | 1.55 | Upgrade
|
| Current Portion of Leases | 0.2 | 0.27 | 0.17 | 0.11 | 0.08 | - | Upgrade
|
| Current Unearned Revenue | - | - | 0.31 | - | - | - | Upgrade
|
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Total Current Liabilities | 0.92 | 0.73 | 0.93 | 0.76 | 1.42 | 1.8 | Upgrade
|
| Long-Term Debt | - | - | - | - | - | 1.13 | Upgrade
|
| Long-Term Leases | 0.82 | 0.95 | 0.99 | 0.39 | 0.51 | - | Upgrade
|
| Total Liabilities | 4.75 | 1.68 | 1.92 | 1.15 | 1.92 | 2.93 | Upgrade
|
| Common Stock | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | Upgrade
|
| Additional Paid-In Capital | 129.9 | 120.17 | 112.22 | 108.83 | 100.45 | 93.78 | Upgrade
|
| Retained Earnings | -130.85 | -119.99 | -110.81 | -103.46 | -97.69 | -92.27 | Upgrade
|
| Total Common Equity | -0.73 | 0.39 | 1.62 | 5.58 | 2.97 | 1.7 | Upgrade
|
| Shareholders' Equity | -0.73 | 0.39 | 1.62 | 5.58 | 2.97 | 1.7 | Upgrade
|
| Total Liabilities & Equity | 4.02 | 2.07 | 3.54 | 6.73 | 4.89 | 4.63 | Upgrade
|
| Total Debt | 1.11 | 1.26 | 1.16 | 0.91 | 1.61 | 2.68 | Upgrade
|
| Net Cash (Debt) | 0.22 | -1.09 | 0.16 | 4.73 | 2.06 | 0.64 | Upgrade
|
| Net Cash Growth | -11.16% | - | -96.66% | 130.32% | 220.03% | - | Upgrade
|
| Net Cash Per Share | 0.00 | -0.01 | 0.00 | 0.02 | 0.01 | 0.00 | Upgrade
|
| Filing Date Shares Outstanding | 223.45 | 218.24 | 211.36 | 211.03 | 207.69 | 199.38 | Upgrade
|
| Total Common Shares Outstanding | 219.41 | 213.86 | 211.24 | 210.85 | 207.56 | 190.53 | Upgrade
|
| Working Capital | 0.9 | -0.07 | 1.11 | 5.33 | 2.29 | 1.57 | Upgrade
|
| Book Value Per Share | -0.00 | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 | Upgrade
|
| Tangible Book Value | -0.73 | 0.39 | 1.62 | 5.58 | 2.97 | 1.7 | Upgrade
|
| Tangible Book Value Per Share | -0.00 | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.