A.P. Møller - Mærsk A/S (AMKBF)
OTCMKTS
· Delayed Price · Currency is USD
2,460.00
-13.70 (-0.55%)
At close: Feb 26, 2026
A.P. Møller - Mærsk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 53,988 | 55,482 | 51,065 | 81,529 | 61,787 | Upgrade
|
| Revenue Growth (YoY) | -2.69% | 8.65% | -37.37% | 31.95% | 55.48% | Upgrade
|
| Cost of Revenue | 44,451 | 43,302 | 41,426 | 44,803 | 37,735 | Upgrade
|
| Gross Profit | 9,537 | 12,180 | 9,639 | 36,726 | 24,052 | Upgrade
|
| Operating Expenses | 6,711 | 6,178 | 6,238 | 5,960 | 4,582 | Upgrade
|
| Operating Income | 2,826 | 6,002 | 3,401 | 30,766 | 19,470 | Upgrade
|
| Interest Expense | -1,033 | -929 | -782 | -995 | -900 | Upgrade
|
| Interest & Investment Income | 943 | 1,111 | 1,203 | 436 | 53 | Upgrade
|
| Earnings From Equity Investments | 503 | 369 | 435 | 132 | 486 | Upgrade
|
| Currency Exchange Gain (Loss) | 44 | 124 | -33 | -266 | -153 | Upgrade
|
| Other Non Operating Income (Expenses) | 90 | 26 | 90 | 362 | 87 | Upgrade
|
| EBT Excluding Unusual Items | 3,373 | 6,703 | 4,314 | 30,435 | 19,043 | Upgrade
|
| Merger & Restructuring Charges | -94 | -73 | -148 | -79 | -13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14 | 8 | -6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 138 | 222 | 523 | 101 | 96 | Upgrade
|
| Asset Writedown | 40 | -42 | -377 | -226 | -362 | Upgrade
|
| Other Unusual Items | - | -2 | 56 | - | -34 | Upgrade
|
| Pretax Income | 3,471 | 6,816 | 4,362 | 30,231 | 18,730 | Upgrade
|
| Income Tax Expense | 556 | 584 | 454 | 910 | 697 | Upgrade
|
| Earnings From Continuing Operations | 2,915 | 6,232 | 3,908 | 29,321 | 18,033 | Upgrade
|
| Net Income to Company | 2,915 | 6,232 | 3,908 | 29,321 | 18,033 | Upgrade
|
| Minority Interest in Earnings | -190 | -123 | -86 | -123 | -91 | Upgrade
|
| Net Income | 2,725 | 6,109 | 3,822 | 29,198 | 17,942 | Upgrade
|
| Net Income to Common | 2,725 | 6,109 | 3,822 | 29,198 | 17,942 | Upgrade
|
| Net Income Growth | -55.39% | 59.84% | -86.91% | 62.73% | 529.54% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 16 | 17 | 18 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 16 | 17 | 18 | 19 | Upgrade
|
| Shares Change (YoY) | -3.32% | -6.38% | -7.83% | -4.30% | -2.65% | Upgrade
|
| EPS (Basic) | 178.99 | 387.39 | 226.89 | 1599.87 | 940.85 | Upgrade
|
| EPS (Diluted) | 178.00 | 387.00 | 226.89 | 1595.00 | 938.00 | Upgrade
|
| EPS Growth | -54.01% | 70.57% | -85.78% | 70.04% | 546.90% | Upgrade
|
| Free Cash Flow | 4,962 | 7,207 | 5,997 | 30,313 | 19,046 | Upgrade
|
| Free Cash Flow Per Share | 324.88 | 456.22 | 355.40 | 1655.75 | 995.59 | Upgrade
|
| Dividend Per Share | 75.461 | 155.481 | 76.373 | 287.357 | 381.000 | Upgrade
|
| Dividend Growth | -51.47% | 103.58% | -73.42% | -24.58% | 592.73% | Upgrade
|
| Gross Margin | 17.66% | 21.95% | 18.88% | 45.05% | 38.93% | Upgrade
|
| Operating Margin | 5.23% | 10.82% | 6.66% | 37.74% | 31.51% | Upgrade
|
| Profit Margin | 5.05% | 11.01% | 7.49% | 35.81% | 29.04% | Upgrade
|
| Free Cash Flow Margin | 9.19% | 12.99% | 11.74% | 37.18% | 30.83% | Upgrade
|
| EBITDA | 6,166 | 9,066 | 6,389 | 33,648 | 22,084 | Upgrade
|
| EBITDA Margin | 11.42% | 16.34% | 12.51% | 41.27% | 35.74% | Upgrade
|
| D&A For EBITDA | 3,340 | 3,064 | 2,988 | 2,882 | 2,614 | Upgrade
|
| EBIT | 2,826 | 6,002 | 3,401 | 30,766 | 19,470 | Upgrade
|
| EBIT Margin | 5.23% | 10.82% | 6.66% | 37.74% | 31.51% | Upgrade
|
| Effective Tax Rate | 16.02% | 8.57% | 10.41% | 3.01% | 3.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.