Advanced Info Service Public Company Limited (AVIVF)
OTCMKTS
· Delayed Price · Currency is USD
5.87
+0.64 (12.24%)
At close: Aug 19, 2024
AVIVF Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 226,264 | 213,569 | 188,873 | 185,485 | 181,333 | Upgrade
|
| Revenue Growth (YoY) | 5.94% | 13.08% | 1.83% | 2.29% | 4.88% | Upgrade
|
| Cost of Revenue | 136,467 | 135,394 | 125,387 | 126,172 | 121,453 | Upgrade
|
| Gross Profit | 89,797 | 78,175 | 63,486 | 59,313 | 59,880 | Upgrade
|
| Selling, General & Admin | 26,061 | 27,791 | 22,978 | 22,550 | 21,846 | Upgrade
|
| Operating Expenses | 26,061 | 27,791 | 22,978 | 22,550 | 21,846 | Upgrade
|
| Operating Income | 63,736 | 50,384 | 40,508 | 36,763 | 38,034 | Upgrade
|
| Interest Expense | -7,883 | -9,072 | -6,006 | -5,149 | -5,541 | Upgrade
|
| Interest & Investment Income | 350.11 | 242.7 | 159.83 | 126.47 | 217.44 | Upgrade
|
| Earnings From Equity Investments | 924.05 | 1,052 | 168.16 | -36.22 | -140.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 273.27 | 285.64 | 326.86 | -343.57 | -1,489 | Upgrade
|
| Other Non Operating Income (Expenses) | 142.43 | 176.36 | 841.33 | 821.16 | 1,813 | Upgrade
|
| Pretax Income | 57,543 | 43,069 | 35,998 | 32,182 | 32,894 | Upgrade
|
| Income Tax Expense | 9,652 | 7,992 | 6,909 | 6,168 | 5,970 | Upgrade
|
| Earnings From Continuing Operations | 47,891 | 35,077 | 29,089 | 26,014 | 26,924 | Upgrade
|
| Minority Interest in Earnings | -4.64 | -1.84 | -2.83 | -2.62 | -2.32 | Upgrade
|
| Net Income | 47,886 | 35,075 | 29,086 | 26,011 | 26,922 | Upgrade
|
| Net Income to Common | 47,886 | 35,075 | 29,086 | 26,011 | 26,922 | Upgrade
|
| Net Income Growth | 36.52% | 20.59% | 11.82% | -3.38% | -1.87% | Upgrade
|
| Shares Outstanding (Basic) | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | Upgrade
|
| Shares Outstanding (Diluted) | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | Upgrade
|
| EPS (Basic) | 16.10 | 11.79 | 9.78 | 8.75 | 9.05 | Upgrade
|
| EPS (Diluted) | 16.10 | 11.79 | 9.78 | 8.75 | 9.05 | Upgrade
|
| EPS Growth | 36.56% | 20.55% | 11.82% | -3.36% | -1.93% | Upgrade
|
| Free Cash Flow | 96,788 | 91,360 | 50,553 | 49,086 | 60,848 | Upgrade
|
| Free Cash Flow Per Share | 32.55 | 30.72 | 17.00 | 16.50 | 20.46 | Upgrade
|
| Dividend Per Share | 15.300 | 10.610 | 8.610 | 7.690 | 7.690 | Upgrade
|
| Dividend Growth | 44.20% | 23.23% | 11.96% | - | 11.13% | Upgrade
|
| Gross Margin | 39.69% | 36.60% | 33.61% | 31.98% | 33.02% | Upgrade
|
| Operating Margin | 28.17% | 23.59% | 21.45% | 19.82% | 20.97% | Upgrade
|
| Profit Margin | 21.16% | 16.42% | 15.40% | 14.02% | 14.85% | Upgrade
|
| Free Cash Flow Margin | 42.78% | 42.78% | 26.77% | 26.46% | 33.56% | Upgrade
|
| EBITDA | 101,451 | 90,110 | 76,916 | 74,208 | 76,841 | Upgrade
|
| EBITDA Margin | 44.84% | 42.19% | 40.72% | 40.01% | 42.38% | Upgrade
|
| D&A For EBITDA | 37,715 | 39,726 | 36,408 | 37,445 | 38,807 | Upgrade
|
| EBIT | 63,736 | 50,384 | 40,508 | 36,763 | 38,034 | Upgrade
|
| EBIT Margin | 28.17% | 23.59% | 21.45% | 19.82% | 20.97% | Upgrade
|
| Effective Tax Rate | 16.77% | 18.56% | 19.19% | 19.17% | 18.15% | Upgrade
|
| Revenue as Reported | 226,264 | 213,569 | 188,873 | 185,485 | 181,333 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.