Aziel Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	2008 - 2007
Period Ending	Feb '14 Feb 28, 2014	May '13 May 31, 2013	May '12 May 31, 2012	May '11 May 31, 2011	May '10 May 31, 2010	May '09 May 31, 2009	2008 - 2007
Selling, General & Admin	0.37	0.12	0.04	0.02	0.03	0.04	Upgrade
Amortization of Goodwill & Intangibles	0	0	-	-	-	-	Upgrade
Operating Expenses	1.22	1.01	0.04	0.04	0.03	0.04	Upgrade
Operating Income	-1.22	-1.01	-0.04	-0.04	-0.03	-0.04	Upgrade
Interest Expense	-0.27	-0.09	-	-	-	-	Upgrade
Pretax Income	-1.49	-1.1	-0.04	-0.04	-0.03	-0.04	Upgrade
Net Income	-1.49	-1.1	-0.04	-0.04	-0.03	-0.04	Upgrade
Net Income to Common	-1.49	-1.1	-0.04	-0.04	-0.03	-0.04	Upgrade
Shares Outstanding (Basic)	0	0	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	0	0	0	0	0	0	Upgrade
Shares Change (YoY)	-61.89%	-	-61.89%	-	-	-	Upgrade
EPS (Basic)	-19.68	-14.54	-0.50	-0.18	-0.14	-0.20	Upgrade
EPS (Diluted)	-19.68	-14.54	-0.50	-0.18	-0.14	-0.20	Upgrade
Free Cash Flow	-0.46	-0.2	-0.04	-0.02	-0.03	-0.04	Upgrade
Free Cash Flow Per Share	-6.02	-2.60	-0.50	-0.11	-0.13	-0.22	Upgrade
EBITDA	-1.22	-1.01	-0.02	-0.02	-	-	Upgrade
D&A For EBITDA	0	0	0.01	0.01	-	-	Upgrade
EBIT	-1.22	-1.01	-0.04	-0.04	-0.03	-0.04	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.