Blackwell 3D Construction Balance Sheet

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2020 - 2016
Cash & Equivalents	0	0	-	0	0	-	Upgrade
Cash & Short-Term Investments	0	0	-	0	0	-	Upgrade
Cash Growth	-99.34%	-	-	-82.97%	-	-	Upgrade
Total Current Assets	0	0	-	0	0	-	Upgrade
Total Assets	0	0	-	0	0	-	Upgrade
Accounts Payable	0.28	0.25	0.14	0.08	0.21	0.2	Upgrade
Accrued Expenses	-	-	-	-	-	0.05	Upgrade
Short-Term Debt	0.67	0.62	0.36	0.46	0.16	0.12	Upgrade
Other Current Liabilities	-	-	-	0.01	0.01	0.11	Upgrade
Total Current Liabilities	0.95	0.87	0.5	0.55	0.38	0.48	Upgrade
Total Liabilities	0.95	0.87	0.5	0.55	0.38	0.48	Upgrade
Common Stock	0	0	0	0	0	0	Upgrade
Additional Paid-In Capital	9.67	9.65	8.67	7.12	2.02	1.92	Upgrade
Retained Earnings	-12.27	-12.17	-9.23	-7.67	-2.4	-2.39	Upgrade
Comprehensive Income & Other	1.65	1.65	0.06	-	-	-	Upgrade
Total Common Equity	-0.95	-0.87	-0.5	-0.55	-0.38	-0.48	Upgrade
Shareholders' Equity	-0.95	-0.87	-0.5	-0.55	-0.38	-0.48	Upgrade
Total Liabilities & Equity	0	0	-	0	0	-	Upgrade
Total Debt	0.67	0.62	0.36	0.46	0.16	0.12	Upgrade
Net Cash (Debt)	-0.67	-0.62	-0.36	-0.46	-0.16	-0.12	Upgrade
Net Cash Per Share	-0.02	-0.01	-0.04	-1.45	-	-	Upgrade
Filing Date Shares Outstanding	42.5	38	36	0.15	-	-	Upgrade
Total Common Shares Outstanding	38	38	55.2	0.58	-	-	Upgrade
Working Capital	-0.95	-0.87	-0.5	-0.55	-0.38	-0.48	Upgrade
Book Value Per Share	-0.03	-0.02	-0.01	-0.96	-	-	Upgrade
Tangible Book Value	-0.95	-0.87	-0.5	-0.55	-0.38	-0.48	Upgrade
Tangible Book Value Per Share	-0.03	-0.02	-0.01	-0.96	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.