Bhang Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Sep '22 Sep 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Cash & Equivalents	0.05	0.49	0.07	0.39	0.49	0.16
Short-Term Investments	0.08	0.61	-	0.02	0.59	-
Cash & Short-Term Investments	0.14	1.1	0.07	0.41	1.08	0.16
Cash Growth	-87.41%	1478.88%	-82.85%	-62.45%	595.31%	-
Receivables	0.38	0.23	0.3	0.63	0.76	1.1
Inventory	0.17	0.18	0.2	0.56	0.06	-
Prepaid Expenses	0.12	0.12	0.17	0.18	1.68	0
Restricted Cash	-	-	-	-	-	2
Other Current Assets	-	-	-	-	2.12	-
Total Current Assets	0.82	1.64	0.75	1.78	5.7	3.26
Property, Plant & Equipment	0.07	0.08	0.15	0.38	0.18	0.02
Long-Term Investments	-	-	0.99	0.08	0.16	0.09
Other Long-Term Assets	-	-	-	-	0.02	0
Total Assets	0.88	1.72	1.89	2.24	6.06	3.37
Accounts Payable	1.49	0.98	1.18	1.79	0.55	0.99
Accrued Expenses	-	-	-	0.04	-	0.91
Short-Term Debt	0.3	0.14	1.19	0.63	-	-
Current Portion of Long-Term Debt	-	-	0.01	-	-	-
Current Portion of Leases	-	-	-	0.05	-	-
Current Unearned Revenue	0.16	0.22	0.15	0.31	0.18	-
Other Current Liabilities	-	-	-	0.08	0.05	0.92
Total Current Liabilities	1.95	1.34	2.52	2.89	0.78	2.82
Long-Term Debt	-	-	0	-	-	1
Long-Term Unearned Revenue	0.45	0.63	0.75	-	-	-
Total Liabilities	2.4	1.98	3.28	2.89	0.78	3.82
Common Stock	22.46	22.15	18.18	15.78	7.7	0.66
Additional Paid-In Capital	4.15	3.32	2.88	0.78	-	0.78
Retained Earnings	-28.39	-25.64	-22.35	-18.18	-3.1	-1.56
Treasury Stock	-	-	-	-	-0.33	-0.33
Comprehensive Income & Other	0.26	-0.08	-0.1	0.97	1	-
Shareholders' Equity	-1.52	-0.26	-1.39	-0.65	5.28	-0.45
Total Liabilities & Equity	0.88	1.72	1.89	2.24	6.06	3.37
Total Debt	0.3	0.14	1.2	0.67	-	1
Net Cash (Debt)	-0.16	0.96	-0.14	-0.26	1.08	-0.84
Net Cash Per Share	-0.00	0.00	-0.00	-0.00	0.01	-8.44
Filing Date Shares Outstanding	242.27	229.84	200.49	133.42	74.26	0.1
Total Common Shares Outstanding	234.81	229.84	149.71	112.89	74.26	0.1
Working Capital	-1.13	0.3	-1.78	-1.11	4.92	0.44
Book Value Per Share	-0.01	-0.00	-0.01	-0.01	0.07	-4.47
Tangible Book Value	-1.52	-0.26	-1.39	-0.65	5.28	-0.45
Tangible Book Value Per Share	-0.01	-0.00	-0.01	-0.01	0.07	-4.47
Machinery	0.22	0.22	0.29	0.52	0.28	0.1
Leasehold Improvements	-	0.01	0.01	0.01	0.01	0.01

Source: S&P Capital IQ. Standard template. Financial Sources.