Bitcoin Generation Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	2010 - 2007
Period Ending	Mar '15 Mar 31, 2015	Mar '14 Mar 31, 2014	Mar '13 Mar 31, 2013	Mar '12 Mar 31, 2012	Mar '11 Mar 31, 2011	2010 - 2007
Net Income	-1	-2.45	-1.79	-2.73	-1.43	Upgrade
Other Amortization	-	0.02	0.23	-	-	Upgrade
Asset Writedown & Restructuring Costs	-	-	-	0.63	-	Upgrade
Stock-Based Compensation	0.43	1.92	1.06	1.52	0.12	Upgrade
Other Operating Activities	0.08	-0.18	-0.05	0.19	0.95	Upgrade
Change in Accounts Payable	0.42	0.02	0.18	0.02	0.01	Upgrade
Change in Other Net Operating Assets	0.07	0.67	0.37	0.06	0.06	Upgrade
Operating Cash Flow	-0	0	-	-0.31	-0.29	Upgrade
Long-Term Debt Issued	-	-	-	0.19	0.46	Upgrade
Total Debt Issued	-	-	-	0.19	0.46	Upgrade
Short-Term Debt Repaid	-	-	-	-	-0.04	Upgrade
Total Debt Repaid	-	-	-	-	-0.04	Upgrade
Net Debt Issued (Repaid)	-	-	-	0.19	0.42	Upgrade
Issuance of Common Stock	0	-	-	-	-	Upgrade
Financing Cash Flow	0	-	-	0.19	0.42	Upgrade
Net Cash Flow	0	0	-	-0.12	0.13	Upgrade
Free Cash Flow	-0	0	-	-0.31	-0.29	Upgrade
Levered Free Cash Flow	0.34	0.76	1.18	2.14	-1.9	Upgrade
Unlevered Free Cash Flow	0.36	0.79	1.09	2.19	-1.86	Upgrade
Change in Working Capital	0.5	0.69	0.55	0.08	0.07	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.