Brownie's Marine Group, Inc. (BWMG)
OTCMKTS
· Delayed Price · Currency is USD
0.0046
-0.0030 (-39.47%)
Mar 6, 2026, 4:00 PM EST
Brownie's Marine Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 7.82 | 8.17 | 7.58 | 8.58 | 6.23 | 4.56 | Upgrade
|
| Revenue Growth (YoY) | -2.87% | 7.77% | -11.62% | 37.74% | 36.69% | 53.52% | Upgrade
|
| Cost of Revenue | 4.79 | 4.87 | 5.47 | 5.78 | 4.34 | 3.09 | Upgrade
|
| Gross Profit | 3.03 | 3.3 | 2.11 | 2.79 | 1.89 | 1.46 | Upgrade
|
| Selling, General & Admin | 2.94 | 3.44 | 3.26 | 4.62 | 3.67 | 2.68 | Upgrade
|
| Research & Development | 0 | 0.01 | 0.01 | 0.02 | 0.08 | 0.12 | Upgrade
|
| Operating Expenses | 2.94 | 3.45 | 3.28 | 4.63 | 3.74 | 2.8 | Upgrade
|
| Operating Income | 0.1 | -0.15 | -1.17 | -1.84 | -1.85 | -1.33 | Upgrade
|
| Interest Expense | -0.08 | -0.09 | -0.08 | -0.04 | -0.02 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | -0.01 | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 0.12 | -0.24 | -1.25 | -1.88 | -1.87 | -1.35 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.01 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.29 | - | Upgrade
|
| Pretax Income | 0.12 | -0.24 | -1.25 | -1.89 | -1.59 | -1.35 | Upgrade
|
| Net Income | 0.12 | -0.24 | -1.25 | -1.89 | -1.59 | -1.35 | Upgrade
|
| Net Income to Common | 0.12 | -0.24 | -1.25 | -1.89 | -1.59 | -1.35 | Upgrade
|
| Shares Outstanding (Basic) | 448 | 439 | 436 | 411 | 350 | 288 | Upgrade
|
| Shares Outstanding (Diluted) | 448 | 439 | 436 | 411 | 350 | 288 | Upgrade
|
| Shares Change (YoY) | 1.89% | 0.63% | 6.26% | 17.42% | 21.26% | 39.75% | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -0.16 | -0.29 | -0.4 | -0.74 | -0.79 | -0.56 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 38.78% | 40.45% | 27.81% | 32.58% | 30.34% | 32.14% | Upgrade
|
| Operating Margin | 1.22% | -1.80% | -15.43% | -21.46% | -29.75% | -29.26% | Upgrade
|
| Profit Margin | 1.52% | -2.94% | -16.46% | -22.07% | -25.51% | -29.67% | Upgrade
|
| Free Cash Flow Margin | -2.05% | -3.59% | -5.34% | -8.63% | -12.74% | -12.33% | Upgrade
|
| EBITDA | 0.18 | -0.04 | -1.01 | -1.69 | -1.8 | -1.31 | Upgrade
|
| EBITDA Margin | 2.34% | -0.43% | -13.28% | -19.72% | -28.84% | -28.80% | Upgrade
|
| D&A For EBITDA | 0.09 | 0.11 | 0.16 | 0.15 | 0.06 | 0.02 | Upgrade
|
| EBIT | 0.1 | -0.15 | -1.17 | -1.84 | -1.85 | -1.33 | Upgrade
|
| EBIT Margin | 1.22% | -1.80% | -15.43% | -21.46% | -29.75% | -29.26% | Upgrade
|
| Revenue as Reported | 7.82 | 8.17 | 7.58 | 8.58 | - | 4.56 | Upgrade
|
| Advertising Expenses | - | 0.43 | 0.37 | 0.5 | 0.34 | 0.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.