CITIC Securities Company Limited (CIIHY)
OTCMKTS
· Delayed Price · Currency is USD
35.21
+0.21 (0.60%)
At close: Dec 4, 2025
CITIC Securities Company Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 28,064 | 21,704 | 19,721 | 21,317 | 23,100 | 14,902 | Upgrade
|
| Depreciation & Amortization, Total | 1,803 | 1,803 | 1,706 | 1,535 | 1,544 | 1,253 | Upgrade
|
| Gain (Loss) On Sale of Investments | 5,590 | 5,590 | -2,830 | 14,217 | -5,294 | 6,737 | Upgrade
|
| Change in Accounts Receivable | -53,430 | -53,430 | -74,551 | 49,992 | - | -90,301 | Upgrade
|
| Change in Accounts Payable | 220,220 | 220,220 | 104,609 | -26,221 | - | 209,670 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 122,301 | - | Upgrade
|
| Other Operating Activities | -66,914 | -3,141 | 2,280 | 2,931 | 3,653 | 11,374 | Upgrade
|
| Operating Cash Flow | 115,150 | 172,563 | -40,837 | 78,523 | 5,517 | 101,825 | Upgrade
|
| Capital Expenditures | -1,416 | -1,293 | -1,580 | -1,304 | -719.74 | -609.26 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 13,732 | Upgrade
|
| Investment in Securities | -328.12 | -73,862 | -16,643 | 225.39 | -6,464 | -21,670 | Upgrade
|
| Other Investing Activities | 241.56 | 203.33 | -16.33 | 286.89 | 252.44 | 1,678 | Upgrade
|
| Investing Cash Flow | -813.67 | -74,264 | -18,198 | -791.74 | -6,916 | -6,860 | Upgrade
|
| Long-Term Debt Issued | - | 367,305 | 342,308 | 77,910 | 130,410 | 257,199 | Upgrade
|
| Long-Term Debt Repaid | - | -377,214 | -281,436 | -133,202 | -118,450 | -227,023 | Upgrade
|
| Net Debt Issued (Repaid) | 52,093 | -9,909 | 60,873 | -55,291 | 11,960 | 30,176 | Upgrade
|
| Issuance of Common Stock | 9,000 | 14,000 | 3,000 | 27,157 | 10,800 | - | Upgrade
|
| Common Dividends Paid | -15,389 | -17,970 | -13,809 | -15,067 | -12,501 | -13,721 | Upgrade
|
| Other Financing Activities | -1,715 | -1,483 | -1,782 | 1,342 | -546.42 | -4,456 | Upgrade
|
| Financing Cash Flow | 43,990 | -15,362 | 48,281 | -41,860 | 9,713 | 11,998 | Upgrade
|
| Foreign Exchange Rate Adjustments | 79.57 | 245.09 | 398.77 | 556.63 | -1,589 | -1,930 | Upgrade
|
| Net Cash Flow | 158,406 | 83,182 | -10,355 | 36,428 | 6,725 | 105,034 | Upgrade
|
| Free Cash Flow | 113,734 | 171,270 | -42,417 | 77,219 | 4,797 | 101,216 | Upgrade
|
| Free Cash Flow Growth | -9.55% | - | - | 1509.71% | -95.26% | 369.73% | Upgrade
|
| Free Cash Flow Margin | 148.98% | 285.14% | -71.72% | 120.88% | 6.90% | 188.03% | Upgrade
|
| Free Cash Flow Per Share | 7.70 | 11.56 | -2.86 | 5.25 | 0.35 | 7.87 | Upgrade
|
| Cash Interest Paid | 29,627 | 23,375 | 19,546 | 15,512 | - | 12,213 | Upgrade
|
| Cash Income Tax Paid | 9,790 | 7,720 | 10,945 | 11,381 | 9,871 | 7,233 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.