Crumbs Bake Shop, Inc. (CRMBQ)
OTCMKTS
· Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
Dec 3, 2025, 4:00 PM EST
Crumbs Bake Shop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|
Period Ending | Mar '14 Mar 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 |
| Revenue | 44.21 | 47.2 | 43.03 | 39.88 | 31.08 |
| Revenue Growth (YoY) | 0.86% | 9.70% | 7.89% | 28.33% | - |
| Cost of Revenue | 20.4 | 21.71 | 19.06 | 16.95 | 12.88 |
| Gross Profit | 23.81 | 25.5 | 23.97 | 22.94 | 18.2 |
| Selling, General & Admin | 35.04 | 35.63 | 30.56 | 26.06 | 15.5 |
| Operating Expenses | 37.87 | 38.47 | 32.62 | 28.36 | 17.21 |
| Operating Income | -14.06 | -12.98 | -8.65 | -5.42 | 0.99 |
| Interest Expense | -0.61 | -0.4 | - | - | - |
| Interest & Investment Income | 0.08 | 0.04 | 0.02 | 0.01 | 0 |
| Other Non Operating Income (Expenses) | 0.22 | 0.05 | 0.27 | - | - |
| EBT Excluding Unusual Items | -14.37 | -13.29 | -8.35 | -5.41 | 0.99 |
| Gain (Loss) on Sale of Assets | -1.28 | -1.1 | -0.02 | -0.02 | -0 |
| Asset Writedown | -2.84 | -1.46 | -1.98 | -0.83 | -0.19 |
| Other Unusual Items | 0.51 | - | - | 3.71 | - |
| Pretax Income | -17.98 | -15.84 | -10.35 | -2.55 | 0.8 |
| Income Tax Expense | 2.39 | 2.39 | -0.01 | -0.01 | - |
| Earnings From Continuing Operations | -20.37 | -18.23 | -10.35 | -2.54 | 0.8 |
| Minority Interest in Earnings | 3.29 | 2.97 | 2.65 | 1.05 | - |
| Net Income | -17.08 | -15.26 | -7.7 | -1.49 | 0.8 |
| Net Income to Common | -17.08 | -15.26 | -7.7 | -1.49 | 0.8 |
| Shares Outstanding (Basic) | 12 | 12 | 7 | 6 | 4 |
| Shares Outstanding (Diluted) | 12 | 12 | 7 | 6 | 4 |
| Shares Change (YoY) | 38.77% | 69.01% | 23.62% | 42.20% | - |
| EPS (Basic) | -1.47 | -1.32 | -1.12 | -0.27 | 0.20 |
| EPS (Diluted) | -1.47 | -1.32 | -1.12 | -0.27 | 0.20 |
| Free Cash Flow | -14.02 | -13.56 | -8.3 | -7.51 | 0.13 |
| Free Cash Flow Per Share | -1.21 | -1.17 | -1.21 | -1.35 | 0.03 |
| Gross Margin | 53.86% | 54.01% | 55.71% | 57.51% | 58.56% |
| Operating Margin | -31.80% | -27.49% | -20.10% | -13.59% | 3.19% |
| Profit Margin | -38.64% | -32.33% | -17.88% | -3.73% | 2.56% |
| Free Cash Flow Margin | -31.71% | -28.72% | -19.28% | -18.83% | 0.42% |
| EBITDA | -11.32 | -10.34 | -6.73 | -3.97 | 1.92 |
| EBITDA Margin | -25.60% | -21.90% | -15.65% | -9.95% | 6.18% |
| D&A For EBITDA | 2.74 | 2.64 | 1.92 | 1.45 | 0.93 |
| EBIT | -14.06 | -12.98 | -8.65 | -5.42 | 0.99 |
| EBIT Margin | -31.80% | -27.49% | -20.10% | -13.59% | 3.19% |
Source: S&P Capital IQ. Standard template. Financial Sources.