Earth Gen-Biofuel Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2007	2006 - 2003
Period Ending	Jun '16 Jun 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '07 Dec 31, 2007	2006 - 2003
Revenue	-	-	-	-	-	0.4	Upgrade
Cost of Revenue	0.11	0.12	0.06	0.07	-	0.41	Upgrade
Gross Profit	-0.11	-0.12	-0.06	-0.07	-	-0.01	Upgrade
Selling, General & Admin	0.57	0.52	1.21	0.58	0.39	0.09	Upgrade
Operating Expenses	0.57	0.52	1.21	0.58	0.39	0.09	Upgrade
Operating Income	-0.68	-0.64	-1.27	-0.65	-0.39	-0.1	Upgrade
Interest Expense	-0.02	-0.06	-0.01	-	-	-0.07	Upgrade
Interest & Investment Income	-	-	0	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.01	-0.01	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-0.72	-0.7	-1.28	-0.65	-0.39	-0.17	Upgrade
Legal Settlements	-	-	-	-	-	-0.53	Upgrade
Pretax Income	-0.75	-0.7	-1.28	-0.65	-0.39	-0.7	Upgrade
Net Income	-0.75	-0.7	-1.28	-0.65	-0.39	-0.7	Upgrade
Net Income to Common	-0.75	-0.7	-1.28	-0.65	-0.39	-0.7	Upgrade
Shares Outstanding (Basic)	82	78	74	66	61	99	Upgrade
Shares Outstanding (Diluted)	82	78	74	66	61	99	Upgrade
Shares Change (YoY)	9.92%	5.70%	12.01%	7.13%	-38.10%	41.05%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.02	-0.01	-	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.02	-0.01	-	-0.01	Upgrade
Free Cash Flow	-0.16	-0.29	-1.28	-0.32	-0.6	0.08	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.02	-0.01	-0.01	0.00	Upgrade
Gross Margin	-	-	-	-	-	-2.39%	Upgrade
Operating Margin	-	-	-	-	-	-25.76%	Upgrade
Profit Margin	-	-	-	-	-	-174.39%	Upgrade
Free Cash Flow Margin	-	-	-	-	-	19.55%	Upgrade
EBITDA	-0.68	-0.63	-1.27	-0.65	-0.39	-0.1	Upgrade
EBITDA Margin	-	-	-	-	-	-25.32%	Upgrade
D&A For EBITDA	0.01	0	0	0	0	0	Upgrade
EBIT	-0.68	-0.64	-1.27	-0.65	-0.39	-0.1	Upgrade
EBIT Margin	-	-	-	-	-	-25.76%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.