Elixxer Ltd. (ELIXF)
OTCMKTS
· Delayed Price · Currency is USD
0.0335
+0.0223 (199.11%)
At close: Jan 22, 2026
Elixxer Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -3.51 | -3.47 | -4.01 | -14.17 | -3.66 | -9.78 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 0 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.94 | 0.71 | 0.12 | 8.53 | -0.17 | -6.47 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 0.87 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 0 | 0.41 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 0.29 | 0.03 | 2.17 | Upgrade
|
| Other Operating Activities | 2.04 | 2.23 | 1.58 | 1.2 | 0.62 | 9.37 | Upgrade
|
| Change in Accounts Receivable | - | - | - | 0.11 | 0.17 | -0.12 | Upgrade
|
| Change in Accounts Payable | 0.17 | 0.56 | -0.13 | 1.02 | -1 | 0.54 | Upgrade
|
| Change in Other Net Operating Assets | -0.06 | -0.04 | 0.04 | - | - | - | Upgrade
|
| Operating Cash Flow | -0.44 | - | -2.4 | -3.02 | -4.02 | -3.01 | Upgrade
|
| Investment in Securities | - | - | 2.35 | 2.32 | 2.19 | 1.06 | Upgrade
|
| Investing Cash Flow | - | - | 2.35 | 2.32 | 2.19 | 1.06 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 3.4 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 4 | 2 | - | Upgrade
|
| Total Debt Issued | 0.5 | - | - | 4 | 2 | 3.4 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.74 | -0.66 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -2.96 | -1.09 | - | Upgrade
|
| Total Debt Repaid | - | - | - | -2.96 | -1.84 | -0.66 | Upgrade
|
| Net Debt Issued (Repaid) | 0.5 | - | - | 1.04 | 0.16 | 2.74 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 0.14 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -0.58 | -0.13 | - | Upgrade
|
| Other Financing Activities | - | - | - | - | - | 0.26 | Upgrade
|
| Financing Cash Flow | 0.5 | - | - | 0.46 | 0.03 | 3.13 | Upgrade
|
| Net Cash Flow | 0.06 | - | -0.05 | -0.24 | -1.8 | 1.18 | Upgrade
|
| Free Cash Flow | -0.44 | - | -2.4 | -3.02 | -4.02 | -3.01 | Upgrade
|
| Free Cash Flow Margin | - | - | - | - | - | -18516.59% | Upgrade
|
| Free Cash Flow Per Share | -0.04 | - | -0.21 | -0.27 | -0.36 | -0.52 | Upgrade
|
| Cash Interest Paid | 0.05 | - | 1.02 | 1.95 | 1.26 | 0.45 | Upgrade
|
| Levered Free Cash Flow | -1.46 | -1.17 | -2.52 | -2.07 | -3.14 | -2.61 | Upgrade
|
| Unlevered Free Cash Flow | -0.16 | 0.22 | -0.89 | -0.54 | -2.25 | -1.44 | Upgrade
|
| Change in Working Capital | 0.1 | 0.52 | -0.09 | 1.13 | -0.84 | 0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.