Empowered Products Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	2009
Period Ending	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	2009
Revenue	4.47	4.61	3	2.99	2.93	Upgrade
Revenue Growth (YoY)	-3.09%	53.63%	0.52%	1.96%	23.27%	Upgrade
Cost of Revenue	2.08	1.72	1.35	1.77	1.62	Upgrade
Gross Profit	2.39	2.89	1.65	1.22	1.31	Upgrade
Selling, General & Admin	3.26	2.74	1.94	2.22	1.2	Upgrade
Research & Development	0.15	0	0	0.01	0.07	Upgrade
Operating Expenses	3.4	2.74	1.94	2.23	1.27	Upgrade
Operating Income	-1.01	0.15	-0.29	-1.01	0.04	Upgrade
Interest Expense	-0	-0.01	-0.02	-0.02	-0.02	Upgrade
Interest & Investment Income	0	0	0	0	0	Upgrade
Pretax Income	-1.02	0.13	-0.31	-1.03	0.02	Upgrade
Net Income	-1.02	0.13	-0.31	-1.03	0.02	Upgrade
Net Income to Common	-1.02	0.13	-0.31	-1.03	0.02	Upgrade
Shares Outstanding (Basic)	63	63	62	152	244	Upgrade
Shares Outstanding (Diluted)	63	63	62	152	244	Upgrade
Shares Change (YoY)	-0.08%	0.73%	-59.03%	-37.52%	2337.59%	Upgrade
EPS (Basic)	-0.02	0.00	-0.00	-0.01	0.00	Upgrade
EPS (Diluted)	-0.02	0.00	-0.00	-0.01	0.00	Upgrade
Free Cash Flow	-0.07	0.3	-0.6	-1.19	-0.1	Upgrade
Free Cash Flow Per Share	-0.00	0.01	-0.01	-0.01	-	Upgrade
Gross Margin	53.50%	62.67%	55.05%	40.87%	44.79%	Upgrade
Operating Margin	-22.69%	3.19%	-9.51%	-33.70%	1.29%	Upgrade
Profit Margin	-22.73%	2.91%	-10.24%	-34.38%	0.60%	Upgrade
Free Cash Flow Margin	-1.53%	6.50%	-19.93%	-39.90%	-3.33%	Upgrade
EBITDA	-0.95	0.21	-0.22	-0.95	0.08	Upgrade
EBITDA Margin	-21.23%	4.59%	-7.21%	-31.77%	2.89%	Upgrade
D&A For EBITDA	0.07	0.06	0.07	0.06	0.05	Upgrade
EBIT	-1.01	0.15	-0.29	-1.01	0.04	Upgrade
EBIT Margin	-22.69%	3.19%	-9.51%	-33.70%	1.29%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.