Merion, Inc. (EWLU)
OTCMKTS
· Delayed Price · Currency is USD
0.0001
0.00 (0.00%)
At close: Dec 15, 2025
Merion Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | 0.51 | 1.48 | 0.44 | 1.81 | 0.38 | 0.76 | Upgrade
|
| Revenue Growth (YoY) | -66.76% | 237.35% | -75.72% | 377.00% | -50.14% | -16.54% | Upgrade
|
| Cost of Revenue | 0.31 | 1.04 | 0.45 | 0.29 | 0.36 | 0.16 | Upgrade
|
| Gross Profit | 0.21 | 0.45 | -0.02 | 1.52 | 0.02 | 0.6 | Upgrade
|
| Selling, General & Admin | 1.26 | 1.35 | 1.39 | 1.58 | 1.58 | 1.28 | Upgrade
|
| Operating Expenses | 1.28 | 1.53 | 1.81 | 2.43 | 2.39 | 1.28 | Upgrade
|
| Operating Income | -1.07 | -1.09 | -1.83 | -0.91 | -2.37 | -0.67 | Upgrade
|
| Interest Expense | -0.02 | -0.01 | -0.16 | -0.1 | -0.07 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.02 | 0.05 | 0.11 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | -1.08 | -1.09 | -1.96 | -0.96 | -2.34 | -0.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.27 | 0.02 | - | - | - | Upgrade
|
| Asset Writedown | -0.07 | - | - | - | -0.81 | - | Upgrade
|
| Other Unusual Items | 0.14 | 0.16 | 0.13 | 0.24 | - | -0.04 | Upgrade
|
| Pretax Income | -1.01 | -1.2 | -1.82 | -0.72 | -3.15 | -1.03 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Earnings From Continuing Operations | -1.01 | -1.2 | -1.82 | -0.72 | -3.15 | -1.04 | Upgrade
|
| Net Income | -1.01 | -1.2 | -1.82 | -0.72 | -3.15 | -1.04 | Upgrade
|
| Net Income to Common | -1.01 | -1.2 | -1.82 | -0.72 | -3.15 | -1.04 | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 59 | 59 | 57 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 59 | 59 | 57 | 49 | Upgrade
|
| Shares Change (YoY) | 2.74% | 4.12% | 0.89% | 2.92% | 16.08% | 3.57% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.01 | -0.05 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.01 | -0.05 | -0.02 | Upgrade
|
| Free Cash Flow | -0.59 | -0.22 | -0.99 | -1.44 | -1.51 | -0.67 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.00 | -0.02 | -0.03 | -0.03 | -0.01 | Upgrade
|
| Gross Margin | 40.38% | 30.11% | -3.49% | 84.08% | 5.54% | 79.36% | Upgrade
|
| Operating Margin | -208.79% | -73.49% | -416.74% | -50.52% | -625.38% | -88.55% | Upgrade
|
| Profit Margin | -196.99% | -80.77% | -414.17% | -39.96% | -830.24% | -136.23% | Upgrade
|
| Free Cash Flow Margin | -115.32% | -14.61% | -225.52% | -79.89% | -397.95% | -88.03% | Upgrade
|
| EBITDA | -1.05 | -1.05 | -1.77 | -0.86 | -2.21 | -0.64 | Upgrade
|
| EBITDA Margin | -204.76% | -70.92% | - | -47.49% | - | -84.37% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.04 | 0.06 | 0.05 | 0.16 | 0.03 | Upgrade
|
| EBIT | -1.07 | -1.09 | -1.83 | -0.91 | -2.37 | -0.67 | Upgrade
|
| EBIT Margin | -208.79% | -73.49% | - | -50.52% | - | -88.55% | Upgrade
|
| Revenue as Reported | 1.48 | 1.48 | 0.44 | 1.81 | 0.38 | 0.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.