EXCO Resources Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	2013 - 2009
Period Ending	Mar '26 Mar 6, 2026	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	2013 - 2009
Debt / Equity Ratio	-1.36	-1.36	-1.61	-1.50	-2.07	2.81	Upgrade
Debt / EBITDA Ratio	6.49	6.49	14.73	183.81	8.10	2.96	Upgrade
Net Debt / Equity Ratio	-1.32	-1.32	-1.56	-1.49	-2.05	2.71	Upgrade
Net Debt / EBITDA Ratio	6.27	6.27	14.30	182.54	8.03	2.87	Upgrade
Net Debt / FCF Ratio	-42.33	-42.33	-11.33	-16.07	-7.10	-34.20	Upgrade
Asset Turnover	0.42	0.42	0.38	0.34	0.22	0.30	Upgrade
Inventory Turnover	-	-	-	-	25.79	27.91	Upgrade
Quick Ratio	0.09	0.09	0.08	0.35	0.32	0.61	Upgrade
Current Ratio	0.10	0.10	0.10	0.43	0.59	1.00	Upgrade
Return on Equity (ROE)	-	-	-	-	-	36.68%	Upgrade
Return on Assets (ROA)	8.98%	8.98%	3.38%	-5.50%	-1.86%	5.75%	Upgrade
Return on Invested Capital (ROIC)	43.53%	33.45%	8.87%	-12.65%	-3.76%	11.16%	Upgrade
Return on Capital Employed (ROCE)	-21.80%	-21.80%	-4.90%	-17.60%	-6.90%	11.00%	Upgrade
Payout Ratio	-	-	0.03%	-	-	34.03%	Upgrade
Buyback Yield / Dilution	-1.87%	-1.87%	-14.27%	-2.13%	-1.95%	-16.22%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.