First Keystone Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	122	84	97	122	143	121	Upgrade
Market Cap Growth	60.48%	-13.79%	-19.95%	-14.74%	18.24%	-15.91%	Upgrade
Last Close Price	19.50	12.59	13.75	16.36	18.50	15.08	Upgrade
PE Ratio	13.38	-	17.53	8.68	9.72	10.20	Upgrade
PS Ratio	2.85	2.25	2.75	2.83	3.29	3.18	Upgrade
PB Ratio	1.09	0.79	0.80	1.01	0.96	0.84	Upgrade
P/FCF Ratio	12.03	13.05	22.94	7.48	9.67	-	Upgrade
P/OCF Ratio	11.33	10.29	16.50	6.70	9.36	-	Upgrade
Debt / Equity Ratio	2.41	2.53	2.52	1.71	0.60	0.63	Upgrade
Debt / FCF Ratio	26.58	41.87	72.24	12.63	6.02	-	Upgrade
Net Debt / Equity Ratio	1.10	2.36	2.38	1.62	0.18	0.46	Upgrade
Net Debt / FCF Ratio	12.09	39.19	68.24	11.97	1.85	-29.12	Upgrade
Return on Equity (ROE)	8.25%	-11.56%	4.59%	10.43%	10.03%	8.67%	Upgrade
Return on Assets (ROA)	0.60%	-0.93%	0.40%	1.06%	1.18%	1.08%	Upgrade
Earnings Yield	7.41%	-15.72%	5.71%	11.52%	10.29%	9.80%	Upgrade
FCF Yield	8.31%	7.66%	4.36%	13.36%	10.34%	-1.90%	Upgrade
Dividend Yield	5.74%	8.90%	8.14%	6.84%	5.89%	7.16%	Upgrade
Payout Ratio	76.87%	-	121.94%	47.70%	45.05%	53.29%	Upgrade
Buyback Yield / Dilution	-1.32%	-1.92%	-1.34%	-1.12%	-1.15%	-0.98%	Upgrade
Total Shareholder Return	4.43%	6.98%	6.80%	5.73%	4.75%	6.18%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.