FPWM Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	2002 - 1998
Period Ending	Mar '26 Mar 5, 2026	Jan '07 Jan 31, 2007	Jan '06 Jan 31, 2006	Jan '05 Jan 31, 2005	Jan '04 Jan 31, 2004	Jan '03 Jan 31, 2003	2002 - 1998
Market Capitalization	0	9	12	7	3	3	Upgrade
Market Cap Growth	-97.35%	-28.12%	90.81%	129.70%	-9.21%	-60.44%	Upgrade
Enterprise Value	-	10	13	7	3	4	Upgrade
Last Close Price	0.00	600.00	900.00	520.00	600.00	1000.00	Upgrade
PS Ratio	0.37	388.08	-	-	-	125.36	Upgrade
PB Ratio	0.00	-2.73	-4.89	-32.28	-13.73	-3.61	Upgrade
EV/Sales Ratio	-	431.37	-	-	-	166.83	Upgrade
Debt / Equity Ratio	-0.48	-0.39	-0.09	-0.60	-1.13	-1.02	Upgrade
Net Debt / Equity Ratio	-0.47	-0.37	-0.02	-0.38	-1.13	-1.02	Upgrade
Net Debt / EBITDA Ratio	-0.93	-0.77	-0.05	-0.04	-0.75	-0.41	Upgrade
Net Debt / FCF Ratio	-1.61	-1.12	-0.13	-0.15	-3.13	-2.63	Upgrade
Asset Turnover	0.04	0.07	-	-	-	0.13	Upgrade
Quick Ratio	0.00	0.03	1.06	0.23	0.00	0	Upgrade
Current Ratio	0.07	0.09	1.13	0.23	0.00	0.00	Upgrade
Return on Assets (ROA)	-163.84%	-284.25%	-468.56%	-1710.55%	-228.52%	-693.23%	Upgrade
Return on Capital Employed (ROCE)	77.90%	67.30%	-1431.70%	1598.40%	153.10%	249.70%	Upgrade
Earnings Yield	7096.76%	-27.55%	-26.03%	-37.06%	-12.30%	-73.34%	Upgrade
FCF Yield	-10394.37%	-12.00%	-3.87%	-7.85%	-2.62%	-10.80%	Upgrade
Buyback Yield / Dilution	-9.92%	-8.89%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.