FRMO Corporation (FRMO)
OTCMKTS
· Delayed Price · Currency is USD
8.50
+0.04 (0.47%)
Mar 9, 2026, 11:20 AM EST
FRMO Corporation Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4.99 | 4.82 | 2.71 | 3.22 | 4.68 | 3.72 | Upgrade
|
| Other Revenue | -305.97 | 258.54 | 135.71 | -36.37 | 9.2 | 146.85 | Upgrade
|
| Revenue | -300.98 | 263.36 | 138.43 | -33.15 | 13.87 | 150.57 | Upgrade
|
| Revenue Growth (YoY) | - | 90.25% | - | - | -90.79% | - | Upgrade
|
| Cost of Revenue | 0.04 | - | - | - | - | - | Upgrade
|
| Gross Profit | -301.02 | 263.36 | 138.43 | -33.15 | 13.87 | 150.57 | Upgrade
|
| Selling, General & Admin | 1.35 | 1.35 | 1.31 | 1.5 | 1.08 | 1.12 | Upgrade
|
| Operating Expenses | 1.5 | 1.5 | 1.56 | 1.84 | 1.38 | 1.35 | Upgrade
|
| Operating Income | -302.53 | 261.86 | 136.87 | -34.98 | 12.49 | 149.22 | Upgrade
|
| Pretax Income | -302.53 | 261.86 | 136.87 | -34.98 | 12.49 | 149.22 | Upgrade
|
| Income Tax Expense | -55.48 | 28.58 | 18.42 | -3.22 | -0.77 | 19.89 | Upgrade
|
| Earnings From Continuing Operations | -247.04 | 233.28 | 118.45 | -31.76 | 13.27 | 129.33 | Upgrade
|
| Minority Interest in Earnings | 183.1 | -125.73 | -45.89 | 19.16 | -10.32 | -69.17 | Upgrade
|
| Net Income | -63.94 | 107.55 | 72.56 | -12.6 | 2.95 | 60.16 | Upgrade
|
| Net Income to Common | -63.94 | 107.55 | 72.56 | -12.6 | 2.95 | 60.16 | Upgrade
|
| Net Income Growth | - | 48.22% | - | - | -95.10% | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.01% | 0.01% | -0.03% | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | -1.45 | 2.44 | 1.65 | -0.29 | 0.07 | 1.37 | Upgrade
|
| EPS (Diluted) | -1.45 | 2.44 | 1.65 | -0.29 | 0.07 | 1.37 | Upgrade
|
| EPS Growth | - | 48.04% | - | - | -95.10% | - | Upgrade
|
| Free Cash Flow | - | 7.71 | 3.59 | 5.01 | 0.8 | -0.26 | Upgrade
|
| Free Cash Flow Per Share | - | 0.17 | 0.08 | 0.11 | 0.02 | -0.01 | Upgrade
|
| Gross Margin | - | 100.00% | 100.00% | - | 100.00% | 100.00% | Upgrade
|
| Operating Margin | - | 99.43% | 98.88% | - | 90.05% | 99.10% | Upgrade
|
| Profit Margin | - | 40.84% | 52.42% | - | 21.23% | 39.95% | Upgrade
|
| Free Cash Flow Margin | - | 2.93% | 2.59% | - | 5.79% | -0.18% | Upgrade
|
| EBITDA | -302.44 | 262.01 | 137.12 | -34.64 | 12.79 | 149.45 | Upgrade
|
| EBITDA Margin | - | 99.49% | 99.06% | - | 92.20% | 99.26% | Upgrade
|
| D&A For EBITDA | 0.08 | 0.15 | 0.25 | 0.34 | 0.3 | 0.23 | Upgrade
|
| EBIT | -302.53 | 261.86 | 136.87 | -34.98 | 12.49 | 149.22 | Upgrade
|
| EBIT Margin | - | 99.43% | 98.88% | - | 90.05% | 99.10% | Upgrade
|
| Effective Tax Rate | - | 10.91% | 13.46% | - | - | 13.33% | Upgrade
|
| Revenue as Reported | - | 263.36 | 138.43 | -33.15 | 13.87 | 150.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.